Japan Ecosystem Co., Ltd.
9249.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥11,261,332 | ¥9,301,846 | ¥7,577,563 | ¥7,220,655 |
| % Growth | 21.1% | 22.8% | 4.9% | – |
| Cost of Goods Sold | ¥8,283,297 | ¥6,739,823 | ¥5,374,246 | ¥5,158,232 |
| Gross Profit | ¥2,978,035 | ¥2,562,023 | ¥2,203,317 | ¥2,062,423 |
| % Margin | 26.4% | 27.5% | 29.1% | 28.6% |
| R&D Expenses | ¥0 | ¥74,000 | ¥49,000 | ¥48,000 |
| G&A Expenses | ¥0 | ¥299,000 | ¥242,000 | ¥218,000 |
| SG&A Expenses | ¥2,540,830 | ¥1,797,000 | ¥1,567,000 | ¥1,263,000 |
| Sales & Mktg Exp. | ¥0 | ¥1,498,000 | ¥1,325,000 | ¥1,045,000 |
| Other Operating Expenses | ¥8,699 | -¥73,297 | -¥48,423 | -¥47,406 |
| Operating Expenses | ¥2,549,529 | ¥1,797,703 | ¥1,567,577 | ¥1,263,594 |
| Operating Income | ¥428,506 | ¥764,319 | ¥635,739 | ¥798,828 |
| % Margin | 3.8% | 8.2% | 8.4% | 11.1% |
| Other Income/Exp. Net | ¥333,410 | ¥75,405 | ¥640,882 | -¥144,293 |
| Pre-Tax Income | ¥761,916 | ¥839,724 | ¥1,276,621 | ¥654,535 |
| Tax Expense | ¥441,937 | ¥197,440 | ¥378,623 | ¥241,439 |
| Net Income | ¥301,984 | ¥622,952 | ¥874,607 | ¥408,041 |
| % Margin | 2.7% | 6.7% | 11.5% | 5.7% |
| EPS | 34.71 | 73.98 | 108.06 | 51.05 |
| % Growth | -53.1% | -31.5% | 111.7% | – |
| EPS Diluted | 34.3 | 72.5 | 106.52 | 50.14 |
| Weighted Avg Shares Out | 8,699 | 2,860 | 2,696 | 2,664 |
| Weighted Avg Shares Out Dil | 8,805 | 2,864 | 2,737 | 2,713 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2,141 | ¥333 | ¥281 | ¥75 |
| Interest Expense | ¥32,562 | ¥10,800 | ¥8,757 | ¥8,685 |
| Depreciation & Amortization | ¥547,844 | ¥331,194 | ¥322,682 | ¥369,029 |
| EBITDA | ¥1,342,320 | ¥1,181,718 | ¥1,608,060 | ¥1,032,249 |
| % Margin | 11.9% | 12.7% | 21.2% | 14.3% |