Japan Ecosystem Co., Ltd.
9249.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥3,039,777 | ¥2,586,890 | ¥2,887,239 | ¥2,747,426 |
| % Growth | 17.5% | -10.4% | 5.1% | – |
| Cost of Goods Sold | ¥2,267,559 | ¥1,964,942 | ¥2,057,137 | ¥1,993,659 |
| Gross Profit | ¥772,218 | ¥621,948 | ¥830,102 | ¥753,767 |
| % Margin | 25.4% | 24% | 28.8% | 27.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥648,609 | ¥731,643 | ¥532,329 | ¥628,249 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥1 |
| Operating Expenses | ¥648,609 | ¥731,643 | ¥532,329 | ¥628,250 |
| Operating Income | ¥123,609 | -¥109,695 | ¥297,773 | ¥125,517 |
| % Margin | 4.1% | -4.2% | 10.3% | 4.6% |
| Other Income/Exp. Net | -¥66,892 | ¥60,616 | -¥2,358 | ¥337,164 |
| Pre-Tax Income | ¥56,717 | -¥49,079 | ¥295,415 | ¥462,681 |
| Tax Expense | ¥161,689 | ¥53,742 | ¥88,263 | ¥142,063 |
| Net Income | -¥111,270 | -¥110,108 | ¥205,693 | ¥317,669 |
| % Margin | -3.7% | -4.3% | 7.1% | 11.6% |
| EPS | -12.79 | -12.64 | 23.63 | 36.58 |
| % Growth | -1.2% | -153.5% | -35.4% | – |
| EPS Diluted | -12.64 | -12.64 | 23.36 | 36.1 |
| Weighted Avg Shares Out | 8,699 | 8,712 | 2,933 | 2,933 |
| Weighted Avg Shares Out Dil | 8,805 | 8,712 | 2,933 | 2,933 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥10,164 | ¥10,695 | ¥6,632 | ¥5,071 |
| Depreciation & Amortization | ¥177,053 | ¥109,695 | ¥129,334 | ¥131,762 |
| EBITDA | ¥224,342 | -¥38,386 | ¥431,380 | ¥257,280 |
| % Margin | 7.4% | -1.5% | 14.9% | 9.4% |