Japan Ecosystem Co., Ltd.
9249.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥11,261 | ¥9,302 | ¥7,578 | ¥7,221 |
| % Growth | 21.1% | 22.8% | 4.9% | – |
| Cost of Goods Sold | ¥8,283 | ¥6,740 | ¥5,374 | ¥5,158 |
| Gross Profit | ¥2,978 | ¥2,562 | ¥2,203 | ¥2,062 |
| % Margin | 26.4% | 27.5% | 29.1% | 28.6% |
| R&D Expenses | ¥0 | ¥74 | ¥49 | ¥48 |
| G&A Expenses | ¥0 | ¥299 | ¥242 | ¥218 |
| SG&A Expenses | ¥2,541 | ¥1,797 | ¥1,567 | ¥1,263 |
| Sales & Mktg Exp. | ¥0 | ¥1,498 | ¥1,325 | ¥1,045 |
| Other Operating Expenses | ¥9 | -¥73 | -¥48 | -¥47 |
| Operating Expenses | ¥2,550 | ¥1,798 | ¥1,568 | ¥1,264 |
| Operating Income | ¥429 | ¥764 | ¥636 | ¥799 |
| % Margin | 3.8% | 8.2% | 8.4% | 11.1% |
| Other Income/Exp. Net | ¥333 | ¥75 | ¥641 | -¥144 |
| Pre-Tax Income | ¥762 | ¥840 | ¥1,277 | ¥655 |
| Tax Expense | ¥442 | ¥197 | ¥379 | ¥241 |
| Net Income | ¥302 | ¥623 | ¥875 | ¥408 |
| % Margin | 2.7% | 6.7% | 11.5% | 5.7% |
| EPS | 34.71 | 73.98 | 108.06 | 51.05 |
| % Growth | -53.1% | -31.5% | 111.7% | – |
| EPS Diluted | 34.3 | 72.5 | 106.52 | 50.14 |
| Weighted Avg Shares Out | 9 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 9 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥33 | ¥11 | ¥9 | ¥9 |
| Depreciation & Amortization | ¥548 | ¥331 | ¥323 | ¥369 |
| EBITDA | ¥1,342 | ¥1,182 | ¥1,608 | ¥1,032 |
| % Margin | 11.9% | 12.7% | 21.2% | 14.3% |