DIGITALIFT Inc.
9244.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥3,490,010 | ¥3,326,038 | ¥3,560,973 | ¥2,633,197 |
| % Growth | 4.9% | -6.6% | 35.2% | – |
| Cost of Goods Sold | ¥2,396,801 | ¥2,564,000 | ¥2,729,000 | ¥1,896,411 |
| Gross Profit | ¥1,093,209 | ¥762,038 | ¥831,973 | ¥736,786 |
| % Margin | 31.3% | 22.9% | 23.4% | 28% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥905,713 | ¥697,998 | ¥711,471 | ¥548,525 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥31,000 | ¥20,431 | ¥3,074 |
| Operating Expenses | ¥905,713 | ¥728,998 | ¥731,902 | ¥551,599 |
| Operating Income | ¥187,496 | ¥33,861 | ¥100,427 | ¥185,187 |
| % Margin | 5.4% | 1% | 2.8% | 7% |
| Other Income/Exp. Net | ¥4,244 | -¥82,056 | -¥10,510 | ¥13,138 |
| Pre-Tax Income | ¥191,740 | -¥48,195 | ¥89,917 | ¥198,325 |
| Tax Expense | ¥72,355 | ¥23,960 | ¥35,454 | ¥50,362 |
| Net Income | ¥108,128 | -¥74,080 | ¥52,860 | ¥147,963 |
| % Margin | 3.1% | -2.2% | 1.5% | 5.6% |
| EPS | 75.7 | -52.14 | 35.33 | 96.12 |
| % Growth | 245.2% | -247.6% | -63.2% | – |
| EPS Diluted | 75.38 | -52.14 | 34.78 | 93.06 |
| Weighted Avg Shares Out | 1,428 | 1,421 | 1,496 | 1,539 |
| Weighted Avg Shares Out Dil | 1,434 | 1,421 | 1,520 | 1,590 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2,240 | ¥127 | ¥434 | ¥9 |
| Interest Expense | ¥14,836 | ¥9,852 | ¥4,405 | ¥1,928 |
| Depreciation & Amortization | ¥38,692 | ¥32,949 | ¥23,383 | ¥3,074 |
| EBITDA | ¥245,268 | -¥5,394 | ¥117,705 | ¥203,327 |
| % Margin | 7% | -0.2% | 3.3% | 7.7% |