Future Link Network Co.,Ltd.
9241.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥348 | ¥359 | ¥479 | ¥358 |
| % Growth | -3.2% | -24.9% | 33.7% | – |
| Cost of Goods Sold | ¥105 | ¥117 | ¥186 | ¥149 |
| Gross Profit | ¥243 | ¥242 | ¥293 | ¥209 |
| % Margin | 69.9% | 67.4% | 61.2% | 58.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥248 | ¥252 | ¥250 | ¥255 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥2 | ¥0 | ¥0 | -¥1 |
| Operating Expenses | ¥250 | ¥252 | ¥250 | ¥254 |
| Operating Income | -¥5 | -¥10 | ¥43 | -¥45 |
| % Margin | -1.4% | -2.7% | 8.9% | -12.6% |
| Other Income/Exp. Net | ¥0 | ¥82 | -¥1 | -¥2 |
| Pre-Tax Income | -¥4 | ¥72 | ¥42 | -¥47 |
| Tax Expense | ¥5 | ¥11 | ¥13 | ¥0 |
| Net Income | -¥8 | ¥61 | ¥27 | -¥50 |
| % Margin | -2.3% | 16.9% | 5.6% | -14% |
| EPS | -9.39 | 71.41 | 31.63 | -59.56 |
| % Growth | -113.1% | 125.8% | 153.1% | – |
| EPS Diluted | -9.39 | 70.62 | 31.63 | -59.56 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥1 |
| Interest Expense | ¥1 | ¥1 | ¥2 | ¥2 |
| Depreciation & Amortization | ¥9 | ¥7 | ¥7 | ¥6 |
| EBITDA | ¥6 | ¥80 | ¥50 | -¥40 |
| % Margin | 1.9% | 22.4% | 10.4% | -11.2% |