Future Link Network Co.,Ltd.
9241.T · JPX
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥1,545 | ¥1,515 | ¥1,383 | ¥1,255 |
| % Growth | 1.9% | 9.6% | 10.2% | – |
| Cost of Goods Sold | ¥557 | ¥562 | ¥500 | ¥487 |
| Gross Profit | ¥988 | ¥953 | ¥882 | ¥767 |
| % Margin | 63.9% | 62.9% | 63.8% | 61.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥218 |
| SG&A Expenses | ¥0 | ¥992 | ¥950 | ¥266 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥48 |
| Other Operating Expenses | ¥1,005 | ¥0 | ¥0 | ¥556 |
| Operating Expenses | ¥1,005 | ¥992 | ¥950 | ¥822 |
| Operating Income | -¥17 | -¥39 | -¥68 | -¥55 |
| % Margin | -1.1% | -2.5% | -4.9% | -4.4% |
| Other Income/Exp. Net | ¥80 | ¥50 | -¥2 | ¥2 |
| Pre-Tax Income | ¥62 | ¥12 | -¥70 | -¥53 |
| Tax Expense | ¥29 | ¥9 | -¥4 | ¥19 |
| Net Income | ¥29 | ¥2 | -¥67 | -¥72 |
| % Margin | 1.8% | 0.2% | -4.8% | -5.7% |
| EPS | 33.85 | 2.83 | -80.33 | -87.33 |
| % Growth | 1,096.1% | 103.5% | 8% | – |
| EPS Diluted | 32.7 | 2.74 | -80.33 | -87.33 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥6 | ¥2 | ¥2 | ¥2 |
| Depreciation & Amortization | ¥29 | ¥24 | ¥18 | ¥15 |
| EBITDA | ¥97 | ¥38 | -¥50 | -¥35 |
| % Margin | 6.3% | 2.5% | -3.6% | -2.8% |