Value Creation Co. Ltd.
9238.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥877 | ¥939 | ¥821 | ¥829 |
| % Growth | -6.6% | 14.4% | -1% | – |
| Cost of Goods Sold | ¥566 | ¥586 | ¥524 | ¥587 |
| Gross Profit | ¥311 | ¥352 | ¥296 | ¥242 |
| % Margin | 35.5% | 37.6% | 36.1% | 29.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥291 | ¥288 | ¥239 | ¥234 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥291 | ¥288 | ¥239 | ¥234 |
| Operating Income | ¥20 | ¥64 | ¥57 | ¥8 |
| % Margin | 2.3% | 6.8% | 7% | 1% |
| Other Income/Exp. Net | ¥40 | ¥38 | ¥16 | -¥1 |
| Pre-Tax Income | ¥61 | ¥103 | ¥73 | ¥7 |
| Tax Expense | ¥16 | ¥38 | ¥20 | ¥3 |
| Net Income | ¥45 | ¥65 | ¥53 | ¥4 |
| % Margin | 5.1% | 6.9% | 6.5% | 0.5% |
| EPS | 19.55 | 28.16 | 23.11 | 1.67 |
| % Growth | -30.6% | 21.9% | 1,283.8% | – |
| EPS Diluted | 17.56 | 25.39 | 20.89 | 1.51 |
| Weighted Avg Shares Out | 2 | 3 | 3 | 2 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥3 | ¥3 | ¥2 | ¥3 |
| Depreciation & Amortization | ¥8 | ¥5 | ¥5 | ¥4 |
| EBITDA | ¥72 | ¥69 | ¥62 | ¥14 |
| % Margin | 8.3% | 7.3% | 7.5% | 1.7% |