Ureru Net Advertising Co.,Ltd.
9235.T · JPX
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥1,567,000 | ¥756,715 | ¥959,399 | ¥843,801 |
| % Growth | 107.1% | -21.1% | 13.7% | – |
| Cost of Goods Sold | ¥648,000 | ¥293,900 | ¥251,845 | ¥266,030 |
| Gross Profit | ¥919,000 | ¥462,815 | ¥707,554 | ¥577,771 |
| % Margin | 58.6% | 61.2% | 73.7% | 68.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥96,000 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,086,000 | ¥772,231 | ¥0 | ¥0 |
| Sales & Mktg Exp. | ¥0 | ¥675,000 | ¥0 | ¥0 |
| Other Operating Expenses | -¥1,000 | -¥1,001 | ¥556,315 | ¥655,682 |
| Operating Expenses | ¥1,085,000 | ¥771,230 | ¥556,315 | ¥655,682 |
| Operating Income | -¥166,000 | -¥308,415 | ¥151,238 | -¥77,911 |
| % Margin | -10.6% | -40.8% | 15.8% | -9.2% |
| Other Income/Exp. Net | -¥260,000 | -¥6,991 | ¥15,267 | ¥10,903 |
| Pre-Tax Income | -¥426,000 | -¥315,406 | ¥166,505 | -¥67,008 |
| Tax Expense | ¥18,000 | ¥11,326 | ¥53,197 | -¥14,097 |
| Net Income | -¥444,000 | -¥326,733 | ¥113,307 | -¥52,911 |
| % Margin | -28.3% | -43.2% | 11.8% | -6.3% |
| EPS | -61.56 | -48.63 | 32.84 | -15.34 |
| % Growth | -26.6% | -248.1% | 314.1% | – |
| EPS Diluted | -61.56 | -48.63 | 32.84 | -15.34 |
| Weighted Avg Shares Out | 7,213 | 6,703 | 3,450 | 3,450 |
| Weighted Avg Shares Out Dil | 7,213 | 6,703 | 3,450 | 3,450 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,661 | ¥6 | ¥1 | ¥4 |
| Interest Expense | ¥10,260 | ¥2,083 | ¥3 | ¥9 |
| Depreciation & Amortization | ¥140,000 | ¥84,536 | ¥71,219 | ¥60,931 |
| EBITDA | -¥27,000 | -¥228,788 | ¥237,727 | -¥6,068 |
| % Margin | -1.7% | -30.2% | 24.8% | -0.7% |