Bleach, Inc.
9162.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥17,160,468 | ¥13,806,783 | ¥16,377,050 | ¥14,606,744 |
| % Growth | 24.3% | -15.7% | 12.1% | – |
| Cost of Goods Sold | ¥14,859,861 | ¥12,410,039 | ¥12,976,802 | ¥12,447,208 |
| Gross Profit | ¥2,300,607 | ¥1,396,744 | ¥3,400,248 | ¥2,159,536 |
| % Margin | 13.4% | 10.1% | 20.8% | 14.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,864,297 | ¥0 | ¥1,199,000 | ¥1,132,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥1,764,700 | ¥27,835 | ¥169 |
| Operating Expenses | ¥1,864,297 | ¥1,764,700 | ¥1,226,835 | ¥1,132,169 |
| Operating Income | ¥436,310 | -¥367,956 | ¥2,173,412 | ¥1,027,366 |
| % Margin | 2.5% | -2.7% | 13.3% | 7% |
| Other Income/Exp. Net | ¥1,712 | -¥59,504 | -¥64,574 | -¥50,975 |
| Pre-Tax Income | ¥438,022 | -¥427,460 | ¥2,108,838 | ¥976,391 |
| Tax Expense | ¥134,480 | ¥127,082 | ¥643,811 | ¥354,666 |
| Net Income | ¥303,542 | -¥554,543 | ¥1,465,026 | ¥621,724 |
| % Margin | 1.8% | -4% | 8.9% | 4.3% |
| EPS | 11.9 | -21.85 | 73.07 | 31.01 |
| % Growth | 154.5% | -129.9% | 135.6% | – |
| EPS Diluted | 11.32 | -21.85 | 73.07 | 31.01 |
| Weighted Avg Shares Out | 25,512 | 25,381 | 20,050 | 20,050 |
| Weighted Avg Shares Out Dil | 26,806 | 25,381 | 20,050 | 20,050 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥5,713 | ¥103 | ¥32 | ¥799 |
| Interest Expense | ¥27,612 | ¥25,602 | ¥22,235 | ¥19,111 |
| Depreciation & Amortization | ¥56,693 | ¥36,504 | ¥33,215 | ¥29,988 |
| EBITDA | ¥522,327 | -¥364,253 | ¥2,196,180 | ¥1,025,491 |
| % Margin | 3% | -2.6% | 13.4% | 7% |