W TOKYO Inc.
9159.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | – | ¥4,531,457 | ¥5,236,775 | ¥5,144,248 |
| - Cash | ¥1,713,471 | ¥1,844,498 | ¥1,887,673 | ¥2,006,000 |
| + Debt | ¥444,805 | ¥585,130 | ¥602,031 | ¥822,000 |
| Enterprise Value | – | ¥3,272,089 | ¥3,951,133 | ¥3,960,248 |
| Revenue | ¥905,062 | ¥1,018,228 | ¥1,052,243 | ¥546,000 |
| % Growth | -11.1% | -3.2% | 92.7% | – |
| Gross Profit | ¥271,513 | ¥281,925 | ¥315,658 | ¥202,000 |
| % Margin | 30% | 27.7% | 30% | 37% |
| EBITDA | ¥109,500 | ¥128,188 | ¥140,039 | -¥6,783 |
| % Margin | 12.1% | 12.6% | 13.3% | -1.2% |
| Net Income | ¥39,471 | ¥11,610 | ¥49,931 | -¥35,000 |
| % Margin | 4.4% | 1.1% | 4.7% | -6.4% |
| EPS Diluted | 14.95 | 4.27 | 18.57 | -12.98 |
| % Growth | 250.1% | -77% | 243.1% | – |
| Operating Cash Flow | – | ¥0 | ¥0 | ¥0 |
| Capital Expenditures | – | ¥0 | ¥0 | ¥0 |
| Free Cash Flow | – | ¥0 | ¥0 | ¥0 |