W TOKYO Inc.
9159.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | – | ¥4,531 | ¥5,237 | ¥5,144 |
| - Cash | ¥1,713 | ¥1,844 | ¥1,888 | ¥2,006 |
| + Debt | ¥445 | ¥585 | ¥602 | ¥822 |
| Enterprise Value | – | ¥3,272 | ¥3,951 | ¥3,960 |
| Revenue | ¥905 | ¥1,018 | ¥1,052 | ¥546 |
| % Growth | -11.1% | -3.2% | 92.7% | – |
| Gross Profit | ¥272 | ¥282 | ¥316 | ¥202 |
| % Margin | 30% | 27.7% | 30% | 37% |
| EBITDA | ¥110 | ¥128 | ¥140 | -¥7 |
| % Margin | 12.1% | 12.6% | 13.3% | -1.2% |
| Net Income | ¥39 | ¥12 | ¥50 | -¥35 |
| % Margin | 4.4% | 1.1% | 4.7% | -6.4% |
| EPS Diluted | 14.95 | 4.27 | 18.57 | -12.98 |
| % Growth | 250.1% | -77% | 243.1% | – |
| Operating Cash Flow | – | ¥0 | ¥0 | ¥0 |
| Capital Expenditures | – | ¥0 | ¥0 | ¥0 |
| Free Cash Flow | – | ¥0 | ¥0 | ¥0 |