W TOKYO Inc.
9159.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Market Cap | ¥4,531,457 | ¥6,974,384 | ¥16,711,182 | ¥16,135,436 |
| - Cash | ¥1,844,498 | ¥1,930,521 | ¥1,971,202 | ¥1,004,299 |
| + Debt | ¥585,130 | ¥900,595 | ¥1,150,865 | ¥1,427,339 |
| Enterprise Value | ¥3,272,089 | ¥5,944,458 | ¥15,890,845 | ¥16,558,476 |
| Revenue | ¥3,925,672 | ¥3,957,772 | ¥3,616,175 | ¥2,065,428 |
| % Growth | -0.8% | 9.4% | 75.1% | – |
| Gross Profit | ¥1,195,853 | ¥1,516,744 | ¥1,588,211 | ¥911,843 |
| % Margin | 30.5% | 38.3% | 43.9% | 44.1% |
| EBITDA | ¥502,868 | ¥691,445 | ¥813,255 | ¥272,904 |
| % Margin | 12.8% | 17.5% | 22.5% | 13.2% |
| Net Income | ¥173,070 | ¥327,575 | ¥406,346 | ¥128,951 |
| % Margin | 4.4% | 8.3% | 11.2% | 6.2% |
| EPS Diluted | 63.62 | 116.21 | 146.68 | 53.54 |
| % Growth | -45.3% | -20.8% | 174% | – |
| Operating Cash Flow | ¥568,636 | ¥187,071 | ¥864,557 | ¥281,598 |
| Capital Expenditures | -¥13,466 | -¥18,949 | -¥13,577 | -¥95,200 |
| Free Cash Flow | ¥555,170 | ¥168,122 | ¥850,980 | ¥186,398 |