CUC Inc.
9158.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥47 | ¥33 | ¥35 | ¥35 |
| % Growth | 42.4% | -6.2% | -0.3% | – |
| Cost of Goods Sold | ¥27 | ¥17 | ¥21 | ¥21 |
| Gross Profit | ¥20 | ¥16 | ¥14 | ¥14 |
| % Margin | 42.3% | 48.2% | 39.1% | 40.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥18 | ¥12 | ¥10 | ¥9 |
| SG&A Expenses | ¥14 | ¥12 | ¥10 | ¥9 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥1 | ¥0 | ¥0 | ¥2 |
| Operating Expenses | ¥15 | ¥12 | ¥10 | ¥11 |
| Operating Income | ¥5 | ¥4 | ¥4 | ¥4 |
| % Margin | 10.1% | 11.3% | 10.5% | 10.4% |
| Other Income/Exp. Net | ¥0 | ¥0 | -¥0 | -¥0 |
| Pre-Tax Income | ¥5 | ¥4 | ¥4 | ¥4 |
| Tax Expense | ¥2 | ¥2 | ¥1 | ¥1 |
| Net Income | ¥3 | ¥3 | ¥2 | ¥3 |
| % Margin | 6.7% | 7.9% | 6.9% | 7.7% |
| EPS | 106.8 | 93.98 | 113.91 | 129.71 |
| % Growth | 13.6% | -17.5% | -12.2% | – |
| EPS Diluted | 106.8 | 93.98 | 113.91 | 129.71 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥1 | ¥0 | ¥0 |
| Interest Expense | ¥1 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥3 | ¥2 | ¥1 | ¥1 |
| EBITDA | ¥9 | ¥6 | ¥5 | ¥5 |
| % Margin | 19.2% | 18.9% | 14.1% | 13.6% |