CUC Inc.
9158.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥13,295 | ¥12,996 | ¥12,481 | ¥12,951 |
| % Growth | 2.3% | 4.1% | -3.6% | – |
| Cost of Goods Sold | ¥7,117 | ¥7,089 | ¥7,623 | ¥6,434 |
| Gross Profit | ¥6,178 | ¥5,907 | ¥4,858 | ¥6,517 |
| % Margin | 46.5% | 45.5% | 38.9% | 50.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥5,391 | ¥5,307 | ¥4,497 | ¥5,086 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥98 |
| Operating Expenses | ¥5,391 | ¥5,307 | ¥4,497 | ¥4,988 |
| Operating Income | ¥787 | ¥600 | ¥361 | ¥1,529 |
| % Margin | 5.9% | 4.6% | 2.9% | 11.8% |
| Other Income/Exp. Net | ¥15 | -¥5 | ¥349 | -¥173 |
| Pre-Tax Income | ¥802 | ¥595 | ¥710 | ¥1,356 |
| Tax Expense | ¥419 | ¥412 | ¥355 | ¥615 |
| Net Income | ¥404 | ¥208 | ¥361 | ¥761 |
| % Margin | 3% | 1.6% | 2.9% | 5.9% |
| EPS | 13.78 | 7.1 | 12.31 | 25.96 |
| % Growth | 94.1% | -42.3% | -52.6% | – |
| EPS Diluted | 13.78 | 7.1 | 12.31 | 25.96 |
| Weighted Avg Shares Out | 29 | 29 | 29 | 29 |
| Weighted Avg Shares Out Dil | 29 | 29 | 29 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥13 | ¥10 | ¥75 | ¥0 |
| Interest Expense | ¥177 | ¥160 | ¥132 | ¥151 |
| Depreciation & Amortization | ¥1,190 | ¥1,136 | ¥1,087 | ¥452 |
| EBITDA | ¥2,170 | ¥1,890 | ¥1,929 | ¥1,981 |
| % Margin | 16.3% | 14.5% | 15.5% | 15.3% |