Beyond Frames Entertainment AB (publ)

8WP.F · FSX
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Market Cap€161,224€221,792€154,312€174,465
- Cash€1,144€8,608€14,730€7,364
+ Debt€361€4,000€0€0
Enterprise Value€160,442€217,184€139,582€167,101
Revenue€2,524€34,204€39,133€43,264
% Growth-92.6%-12.6%-9.5%
Gross Profit-€567€20,379€15,390€17,158
% Margin-22.5%59.6%39.3%39.7%
EBITDA€76€6,021€3,061€3,637
% Margin3%17.6%7.8%8.4%
Net Income-€559-€2,895-€3,732-€4,358
% Margin-22.2%-8.5%-9.5%-10.1%
EPS Diluted-0.33-0.16-0.2-0.25
% Growth-106.3%20%20%
Operating Cash Flow€9,671-€4,360€7,301€5,725
Capital Expenditures-€5,606-€5,767-€10,144-€7,316
Free Cash Flow€4,065-€10,127-€2,843-€1,591