Beyond Frames Entertainment AB (publ)
8WP.F · FSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | €2,524 | €34,204 | €39,133 | €43,264 |
| % Growth | -92.6% | -12.6% | -9.5% | – |
| Cost of Goods Sold | €3,092 | €13,825 | €23,743 | €26,106 |
| Gross Profit | -€567 | €20,379 | €15,390 | €17,158 |
| % Margin | -22.5% | 59.6% | 39.3% | 39.7% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €12,927 | €12,048 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €16,062 | €20,932 | €5,826 | €9,239 |
| Operating Expenses | €16,062 | €20,932 | €18,753 | €21,287 |
| Operating Income | -€567 | -€553 | -€3,363 | -€4,129 |
| % Margin | -22.5% | -1.6% | -8.6% | -9.5% |
| Other Income/Exp. Net | €19 | -€2,370 | -€396 | -€266 |
| Pre-Tax Income | -€548 | -€2,923 | -€3,759 | -€4,395 |
| Tax Expense | €0 | €0 | €0 | €0 |
| Net Income | -€559 | -€2,895 | -€3,732 | -€4,358 |
| % Margin | -22.2% | -8.5% | -9.5% | -10.1% |
| EPS | -0.33 | -0.16 | -0.2 | -0.25 |
| % Growth | -106.3% | 20% | 20% | – |
| EPS Diluted | -0.33 | -0.16 | -0.2 | -0.25 |
| Weighted Avg Shares Out | 18,782 | 18,618 | 18,660 | 17,544 |
| Weighted Avg Shares Out Dil | 18,782 | 18,618 | 18,660 | 17,544 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €37 | €2,369 | €396 | €266 |
| Depreciation & Amortization | €5,699 | €6,542 | €6,339 | €7,634 |
| EBITDA | €76 | €6,021 | €3,061 | €3,637 |
| % Margin | 3% | 17.6% | 7.8% | 8.4% |