Beyond Frames Entertainment AB (publ)
8WP.F · FSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | €3 | €34 | €39 | €43 |
| % Growth | -92.6% | -12.6% | -9.5% | – |
| Cost of Goods Sold | €3 | €14 | €24 | €26 |
| Gross Profit | -€1 | €20 | €15 | €17 |
| % Margin | -22.5% | 59.6% | 39.3% | 39.7% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €13 | €12 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €16 | €21 | €6 | €9 |
| Operating Expenses | €16 | €21 | €19 | €21 |
| Operating Income | -€1 | -€1 | -€3 | -€4 |
| % Margin | -22.5% | -1.6% | -8.6% | -9.5% |
| Other Income/Exp. Net | €0 | -€2 | -€0 | -€0 |
| Pre-Tax Income | -€1 | -€3 | -€4 | -€4 |
| Tax Expense | €0 | €0 | €0 | €0 |
| Net Income | -€1 | -€3 | -€4 | -€4 |
| % Margin | -22.2% | -8.5% | -9.5% | -10.1% |
| EPS | -0.33 | -0.16 | -0.2 | -0.25 |
| % Growth | -106.3% | 20% | 20% | – |
| EPS Diluted | -0.33 | -0.16 | -0.2 | -0.25 |
| Weighted Avg Shares Out | 19 | 19 | 19 | 18 |
| Weighted Avg Shares Out Dil | 19 | 19 | 19 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €0 | €2 | €0 | €0 |
| Depreciation & Amortization | €6 | €7 | €6 | €8 |
| EBITDA | €0 | €6 | €3 | €4 |
| % Margin | 3% | 17.6% | 7.8% | 8.4% |