Beyond Frames Entertainment AB (publ)
8WP.F · FSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | €1 | €9 | €15 | €7 |
| Short-Term Investments | €0 | €0 | €0 | €0 |
| Receivables | €1 | €17 | €13 | €17 |
| Inventory | €0 | €0 | €0 | €0 |
| Other Curr. Assets | €21 | €1 | €1 | €1 |
| Total Curr. Assets | €23 | €26 | €28 | €25 |
| Property Plant & Equip (Net) | €1 | €1 | €1 | €1 |
| Goodwill | €0 | €0 | €0 | €0 |
| Intangibles | €6 | €68 | €69 | €65 |
| Long-Term Investments | €0 | €1 | €1 | €1 |
| Tax Assets | €0 | €0 | €0 | €0 |
| Other NC Assets | €63 | €1 | €1 | €1 |
| Total NC Assets | €70 | €71 | €72 | €68 |
| Other Assets | €0 | €0 | €0 | €0 |
| Total Assets | €93 | €97 | €100 | €93 |
| Liabilities | – | – | – | – |
| Payables | €0 | €3 | €8 | €5 |
| Short-Term Debt | €0 | €0 | €0 | €0 |
| Tax Payable | €0 | €0 | €0 | €0 |
| Deferred Revenue | €0 | €0 | €0 | €0 |
| Other Curr. Liab. | €26 | €21 | €20 | €23 |
| Total Curr. Liab. | €26 | €24 | €28 | €28 |
| LT Debt | €0 | €4 | €0 | €0 |
| Deferred Rev, NC | €0 | €0 | €0 | €0 |
| Deferred Tax Liab, NC | €0 | €0 | €0 | €0 |
| Other NC Liab. | €0 | €0 | €0 | €0 |
| Total NC Liab. | €0 | €4 | €0 | €0 |
| Other Liabilities | €0 | €0 | €0 | €0 |
| Cap. Leases | €0 | €0 | €0 | €0 |
| Total Liabilities | €30 | €28 | €28 | €28 |
| Equity | – | – | – | – |
| Pref Stock | €0 | €0 | €0 | €0 |
| Common Stock | €0 | €1 | €1 | €1 |
| Retained Earnings | -€16 | -€175 | -€161 | -€163 |
| AOCI | €7 | €72 | €71 | €0 |
| Other Equity | €15 | €169 | €159 | €226 |
| Total Equity | €5 | €67 | €70 | €63 |
| Supplemental Information | – | – | – | – |
| Minority Interest | €2 | €2 | €2 | €2 |
| Total Liab. & Tot. Equity | €93 | €97 | €100 | €93 |
| Net Debt | -€1 | -€5 | -€15 | -€7 |