Beyond Frames Entertainment AB (publ)
8WP.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | €7 | €22 | €48 | €44 |
| Short-Term Investments | €0 | €0 | €0 | €0 |
| Receivables | €17 | €13 | €2 | €3 |
| Inventory | €0 | €0 | €0 | €0 |
| Other Curr. Assets | €1 | €4 | €5 | €5 |
| Total Curr. Assets | €25 | €39 | €55 | €53 |
| Property Plant & Equip (Net) | €1 | €2 | €3 | €2 |
| Goodwill | €0 | €1 | €1 | €2 |
| Intangibles | €65 | €61 | €39 | €21 |
| Long-Term Investments | €1 | €1 | €0 | €2 |
| Tax Assets | €0 | €0 | €0 | -€2 |
| Other NC Assets | €1 | €1 | €1 | €3 |
| Total NC Assets | €68 | €66 | €44 | €27 |
| Other Assets | €0 | €0 | €0 | €0 |
| Total Assets | €93 | €105 | €99 | €79 |
| Liabilities | – | – | – | – |
| Payables | €5 | €4 | €2 | €3 |
| Short-Term Debt | €0 | €0 | €0 | €0 |
| Tax Payable | €0 | €0 | €0 | €0 |
| Deferred Revenue | €0 | €0 | €0 | €0 |
| Other Curr. Liab. | €23 | €17 | €6 | €4 |
| Total Curr. Liab. | €28 | €21 | €8 | €8 |
| LT Debt | €0 | €0 | €0 | €0 |
| Deferred Rev, NC | €0 | €0 | €0 | €0 |
| Deferred Tax Liab, NC | €0 | €0 | €0 | €0 |
| Other NC Liab. | €0 | €0 | €0 | €0 |
| Total NC Liab. | €0 | €0 | €0 | €0 |
| Other Liabilities | €0 | €0 | €0 | €0 |
| Cap. Leases | €0 | €0 | €0 | €0 |
| Total Liabilities | €28 | €21 | €8 | €8 |
| Equity | – | – | – | – |
| Pref Stock | €0 | €0 | €78 | €0 |
| Common Stock | €1 | €1 | €1 | €1 |
| Retained Earnings | -€163 | -€86 | -€78 | €0 |
| AOCI | €0 | €0 | -€78 | -€55 |
| Other Equity | €226 | €167 | €245 | €124 |
| Total Equity | €63 | €82 | €90 | €69 |
| Supplemental Information | – | – | – | – |
| Minority Interest | €2 | €2 | €2 | €2 |
| Total Liab. & Tot. Equity | €93 | €105 | €99 | €79 |
| Net Debt | -€7 | -€22 | -€48 | -€44 |