Takeda iP Holdings Co.,Ltd.
7875.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥34,198,000 | ¥31,669,000 | ¥32,944,000 | ¥30,600,000 |
| % Growth | 8% | -3.9% | 7.7% | – |
| Cost of Goods Sold | ¥26,887,000 | ¥25,099,000 | ¥26,288,000 | ¥24,196,000 |
| Gross Profit | ¥7,311,000 | ¥6,570,000 | ¥6,656,000 | ¥6,404,000 |
| % Margin | 21.4% | 20.7% | 20.2% | 20.9% |
| R&D Expenses | ¥165,000 | ¥169,000 | ¥218,000 | ¥221,000 |
| G&A Expenses | ¥5,131,000 | ¥5,019,000 | ¥4,871,000 | ¥4,791,000 |
| SG&A Expenses | ¥5,725,000 | ¥5,554,000 | ¥5,404,000 | ¥5,339,000 |
| Sales & Mktg Exp. | ¥594,000 | ¥535,000 | ¥533,000 | ¥548,000 |
| Other Operating Expenses | ¥46,000 | ¥27,000 | ¥50,000 | ¥28,000 |
| Operating Expenses | ¥5,936,000 | ¥5,750,000 | ¥5,672,000 | ¥5,588,000 |
| Operating Income | ¥1,375,000 | ¥820,000 | ¥979,000 | ¥813,000 |
| % Margin | 4% | 2.6% | 3% | 2.7% |
| Other Income/Exp. Net | -¥57,000 | ¥233,000 | ¥147,000 | ¥207,000 |
| Pre-Tax Income | ¥1,318,000 | ¥1,053,000 | ¥1,126,000 | ¥1,020,000 |
| Tax Expense | ¥65,000 | ¥196,000 | ¥284,000 | ¥258,000 |
| Net Income | ¥1,248,000 | ¥851,000 | ¥840,000 | ¥758,000 |
| % Margin | 3.6% | 2.7% | 2.5% | 2.5% |
| EPS | 150.13 | 103 | 102.31 | 92.74 |
| % Growth | 45.8% | 0.7% | 10.3% | – |
| EPS Diluted | 150.13 | 103 | 102.31 | 92.74 |
| Weighted Avg Shares Out | 8,313 | 8,262 | 8,213 | 8,175 |
| Weighted Avg Shares Out Dil | 8,313 | 8,262 | 8,213 | 8,175 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥10,000 | ¥4,000 | ¥4,000 | ¥5,000 |
| Interest Expense | ¥24,000 | ¥27,000 | ¥28,000 | ¥32,000 |
| Depreciation & Amortization | ¥919,000 | ¥813,000 | ¥852,000 | ¥911,000 |
| EBITDA | ¥2,300,000 | ¥1,897,000 | ¥2,006,000 | ¥1,963,000 |
| % Margin | 6.7% | 6% | 6.1% | 6.4% |