Takeda iP Holdings Co.,Ltd.
7875.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥8,010,000 | ¥7,893,000 | ¥8,944,000 | ¥9,090,000 |
| % Growth | 1.5% | -11.8% | -1.6% | – |
| Cost of Goods Sold | ¥6,266,000 | ¥6,199,000 | ¥7,040,000 | ¥7,003,000 |
| Gross Profit | ¥1,744,000 | ¥1,694,000 | ¥1,904,000 | ¥2,087,000 |
| % Margin | 21.8% | 21.5% | 21.3% | 23% |
| R&D Expenses | ¥0 | ¥0 | ¥165,000 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥774,000 | ¥0 |
| SG&A Expenses | ¥1,483,000 | ¥1,498,000 | ¥1,368,000 | ¥1,466,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥594,000 | ¥0 |
| Other Operating Expenses | ¥0 | ¥6,000 | ¥41,000 | ¥4,000 |
| Operating Expenses | ¥1,483,000 | ¥1,504,000 | ¥1,574,000 | ¥1,470,000 |
| Operating Income | ¥261,000 | ¥190,000 | ¥330,000 | ¥617,000 |
| % Margin | 3.3% | 2.4% | 3.7% | 6.8% |
| Other Income/Exp. Net | ¥76,000 | ¥114,000 | -¥117,000 | ¥61,000 |
| Pre-Tax Income | ¥337,000 | ¥304,000 | ¥213,000 | ¥678,000 |
| Tax Expense | ¥62,000 | ¥153,000 | ¥276,000 | ¥207,000 |
| Net Income | ¥275,000 | ¥151,000 | ¥487,000 | ¥470,000 |
| % Margin | 3.4% | 1.9% | 5.4% | 5.2% |
| EPS | 33.09 | 18.14 | 58.49 | 56.44 |
| % Growth | 82.4% | -69% | 3.6% | – |
| EPS Diluted | 33.09 | 18.14 | 58.49 | 56.44 |
| Weighted Avg Shares Out | 8,340 | 8,326 | 8,326 | 8,328 |
| Weighted Avg Shares Out Dil | 8,340 | 8,326 | 8,326 | 8,328 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥7,000 | ¥8,000 | ¥6,000 | ¥5,000 |
| Depreciation & Amortization | ¥232,000 | ¥229,750 | ¥229,750 | ¥203,250 |
| EBITDA | ¥578,000 | ¥425,750 | ¥560,750 | ¥824,250 |
| % Margin | 7.2% | 5.4% | 6.3% | 9.1% |