Takeda iP Holdings Co.,Ltd.
7875.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥34,198 | ¥31,669 | ¥32,944 | ¥30,600 |
| % Growth | 8% | -3.9% | 7.7% | – |
| Cost of Goods Sold | ¥26,887 | ¥25,099 | ¥26,288 | ¥24,196 |
| Gross Profit | ¥7,311 | ¥6,570 | ¥6,656 | ¥6,404 |
| % Margin | 21.4% | 20.7% | 20.2% | 20.9% |
| R&D Expenses | ¥165 | ¥169 | ¥218 | ¥221 |
| G&A Expenses | ¥5,131 | ¥5,019 | ¥4,871 | ¥4,791 |
| SG&A Expenses | ¥5,725 | ¥5,554 | ¥5,404 | ¥5,339 |
| Sales & Mktg Exp. | ¥594 | ¥535 | ¥533 | ¥548 |
| Other Operating Expenses | ¥46 | ¥27 | ¥50 | ¥28 |
| Operating Expenses | ¥5,936 | ¥5,750 | ¥5,672 | ¥5,588 |
| Operating Income | ¥1,375 | ¥820 | ¥979 | ¥813 |
| % Margin | 4% | 2.6% | 3% | 2.7% |
| Other Income/Exp. Net | -¥57 | ¥233 | ¥147 | ¥207 |
| Pre-Tax Income | ¥1,318 | ¥1,053 | ¥1,126 | ¥1,020 |
| Tax Expense | ¥65 | ¥196 | ¥284 | ¥258 |
| Net Income | ¥1,248 | ¥851 | ¥840 | ¥758 |
| % Margin | 3.6% | 2.7% | 2.5% | 2.5% |
| EPS | 150.13 | 103 | 102.31 | 92.74 |
| % Growth | 45.8% | 0.7% | 10.3% | – |
| EPS Diluted | 150.13 | 103 | 102.31 | 92.74 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥10 | ¥4 | ¥4 | ¥5 |
| Interest Expense | ¥24 | ¥27 | ¥28 | ¥32 |
| Depreciation & Amortization | ¥919 | ¥813 | ¥852 | ¥911 |
| EBITDA | ¥2,300 | ¥1,897 | ¥2,006 | ¥1,963 |
| % Margin | 6.7% | 6% | 6.1% | 6.4% |