Seki Co., Ltd.
7857.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥12,302,163 | ¥11,988,668 | ¥11,906,207 | ¥11,165,270 |
| % Growth | 2.6% | 0.7% | 6.6% | – |
| Cost of Goods Sold | ¥9,427,645 | ¥9,147,464 | ¥8,849,345 | ¥8,443,764 |
| Gross Profit | ¥2,874,518 | ¥2,841,204 | ¥3,056,862 | ¥2,721,506 |
| % Margin | 23.4% | 23.7% | 25.7% | 24.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥2,411,000 | ¥2,413,000 | ¥2,344,000 |
| SG&A Expenses | ¥160,157 | ¥2,575,000 | ¥2,615,000 | ¥2,521,000 |
| Sales & Mktg Exp. | ¥160,157 | ¥164,000 | ¥202,506 | ¥177,298 |
| Other Operating Expenses | ¥2,490,019 | ¥7,000 | ¥768 | ¥10,963 |
| Operating Expenses | ¥2,650,176 | ¥2,582,000 | ¥2,615,768 | ¥2,531,963 |
| Operating Income | ¥224,342 | ¥259,913 | ¥441,091 | ¥189,541 |
| % Margin | 1.8% | 2.2% | 3.7% | 1.7% |
| Other Income/Exp. Net | ¥236,444 | ¥319,269 | ¥238,445 | ¥276,487 |
| Pre-Tax Income | ¥460,786 | ¥579,182 | ¥679,536 | ¥466,028 |
| Tax Expense | ¥168,090 | ¥195,684 | ¥230,938 | ¥127,657 |
| Net Income | ¥280,418 | ¥365,315 | ¥429,523 | ¥323,891 |
| % Margin | 2.3% | 3% | 3.6% | 2.9% |
| EPS | 67.22 | 87.63 | 103.12 | 77.76 |
| % Growth | -23.3% | -15% | 32.6% | – |
| EPS Diluted | 67.22 | 87.63 | 103.12 | 77.76 |
| Weighted Avg Shares Out | 4,165 | 4,165 | 4,165 | 4,165 |
| Weighted Avg Shares Out Dil | 4,165 | 4,165 | 4,165 | 4,165 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥6,215 | ¥17,319 | ¥20,324 | ¥98,107 |
| Interest Expense | ¥2,791 | ¥3,506 | ¥4,324 | ¥5,013 |
| Depreciation & Amortization | ¥411,411 | ¥496,005 | ¥517,680 | ¥506,583 |
| EBITDA | ¥874,988 | ¥1,078,693 | ¥1,201,541 | ¥977,625 |
| % Margin | 7.1% | 9% | 10.1% | 8.8% |