Starts Publishing Corporation
7849.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥8,581,520 | ¥8,341,989 | ¥7,023,000 | ¥5,516,213 |
| % Growth | 2.9% | 18.8% | 27.3% | – |
| Cost of Goods Sold | ¥3,836,829 | ¥3,794,722 | ¥3,436,000 | ¥2,924,292 |
| Gross Profit | ¥4,744,000 | ¥4,547,267 | ¥3,587,000 | ¥2,592,000 |
| % Margin | 55.3% | 54.5% | 51.1% | 47% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥1,663,000 | ¥1,507,000 | ¥1,400,000 | ¥1,254,000 |
| SG&A Expenses | ¥2,389,000 | ¥2,253,000 | ¥1,978,000 | ¥1,754,000 |
| Sales & Mktg Exp. | ¥726,000 | ¥746,000 | ¥578,000 | ¥500,000 |
| Other Operating Expenses | ¥17,433 | ¥21,000 | ¥23,000 | ¥18,000 |
| Operating Expenses | ¥2,406,433 | ¥2,274,000 | ¥2,001,000 | ¥1,772,000 |
| Operating Income | ¥2,338,000 | ¥2,273,265 | ¥1,587,000 | ¥816,000 |
| % Margin | 27.2% | 27.3% | 22.6% | 14.8% |
| Other Income/Exp. Net | ¥191,000 | ¥93,273 | ¥104,837 | ¥101,901 |
| Pre-Tax Income | ¥2,529,000 | ¥2,366,538 | ¥1,690,000 | ¥916,000 |
| Tax Expense | ¥703,000 | ¥588,560 | ¥523,000 | ¥350,000 |
| Net Income | ¥1,826,000 | ¥1,777,977 | ¥1,167,532 | ¥566,476 |
| % Margin | 21.3% | 21.3% | 16.6% | 10.3% |
| EPS | 475.57 | 463.05 | 304.07 | 147.41 |
| % Growth | 2.7% | 52.3% | 106.3% | – |
| EPS Diluted | 475.57 | 463.05 | 304.07 | 147.41 |
| Weighted Avg Shares Out | 3,840 | 3,840 | 3,840 | 3,840 |
| Weighted Avg Shares Out Dil | 3,840 | 3,840 | 3,840 | 3,840 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥7,850 | ¥7,523 | ¥7,515 | ¥7,510 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥68,000 | ¥70,946 | ¥84,588 | ¥124,935 |
| EBITDA | ¥2,406,000 | ¥2,344,212 | ¥1,671,195 | ¥940,273 |
| % Margin | 28% | 28.1% | 23.8% | 17% |