Paramount Bed Holdings Co., Ltd.
7817.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥108,583 | ¥106,016 | ¥99,009 | ¥90,352 |
| % Growth | 2.4% | 7.1% | 9.6% | – |
| Cost of Goods Sold | ¥56,025 | ¥55,384 | ¥51,806 | ¥47,320 |
| Gross Profit | ¥52,558 | ¥50,632 | ¥47,203 | ¥43,032 |
| % Margin | 48.4% | 47.8% | 47.7% | 47.6% |
| R&D Expenses | ¥0 | ¥1,868 | ¥1,753 | ¥1,697 |
| G&A Expenses | ¥35,514 | ¥32,938 | ¥30,107 | ¥27,568 |
| SG&A Expenses | ¥39,581 | ¥36,813 | ¥34,124 | ¥31,057 |
| Sales & Mktg Exp. | ¥4,200 | ¥3,875 | ¥4,017 | ¥3,489 |
| Other Operating Expenses | ¥0 | -¥1,867 | -¥2,128 | -¥2,063 |
| Operating Expenses | ¥39,581 | ¥36,814 | ¥33,749 | ¥30,691 |
| Operating Income | ¥12,977 | ¥13,818 | ¥13,452 | ¥12,340 |
| % Margin | 12% | 13% | 13.6% | 13.7% |
| Other Income/Exp. Net | -¥144 | ¥1,682 | ¥360 | ¥1,097 |
| Pre-Tax Income | ¥12,833 | ¥15,500 | ¥13,812 | ¥13,437 |
| Tax Expense | ¥3,749 | ¥4,877 | ¥4,596 | ¥4,344 |
| Net Income | ¥9,084 | ¥10,622 | ¥9,215 | ¥9,092 |
| % Margin | 8.4% | 10% | 9.3% | 10.1% |
| EPS | 159.22 | 182.59 | 158.36 | 156.38 |
| % Growth | -12.8% | 15.3% | 1.3% | – |
| EPS Diluted | 159.22 | 182.59 | 158.36 | 156.38 |
| Weighted Avg Shares Out | 57 | 58 | 58 | 58 |
| Weighted Avg Shares Out Dil | 57 | 58 | 58 | 58 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥425 | ¥397 | ¥197 | ¥166 |
| Interest Expense | ¥165 | ¥118 | ¥94 | ¥89 |
| Depreciation & Amortization | ¥11,138 | ¥9,765 | ¥8,539 | ¥7,974 |
| EBITDA | ¥24,137 | ¥25,381 | ¥22,445 | ¥21,500 |
| % Margin | 22.2% | 23.9% | 22.7% | 23.8% |