B&P Co.,Ltd.
7804.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥1,242,998 | ¥1,113,192 | ¥1,235,025 | ¥903,000 |
| % Growth | 11.7% | -9.9% | 36.8% | – |
| Cost of Goods Sold | ¥715,329 | ¥647,780 | ¥719,667 | ¥499,000 |
| Gross Profit | ¥527,669 | ¥465,412 | ¥515,358 | ¥404,000 |
| % Margin | 42.5% | 41.8% | 41.7% | 44.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥330,968 | ¥312,174 | ¥313,644 | ¥0 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥254,000 |
| Operating Expenses | ¥330,968 | ¥312,174 | ¥313,644 | ¥254,000 |
| Operating Income | ¥196,701 | ¥153,238 | ¥201,714 | ¥150,000 |
| % Margin | 15.8% | 13.8% | 16.3% | 16.6% |
| Other Income/Exp. Net | -¥5,236 | ¥1,736 | ¥709 | ¥5,000 |
| Pre-Tax Income | ¥191,468 | ¥154,974 | ¥202,423 | ¥155,000 |
| Tax Expense | ¥49,194 | ¥47,609 | ¥66,193 | ¥49,544 |
| Net Income | ¥140,981 | ¥107,367 | ¥136,229 | ¥106,000 |
| % Margin | 11.3% | 9.6% | 11% | 11.7% |
| EPS | 61.08 | 46.63 | 59.19 | 46.01 |
| % Growth | 31% | -21.2% | 28.6% | – |
| EPS Diluted | 60.97 | 46.07 | 58.64 | 46.01 |
| Weighted Avg Shares Out | 0 | 2,303 | 2,302 | 2,304 |
| Weighted Avg Shares Out Dil | 0 | 2,331 | 2,323 | 2,304 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥34 | ¥0 | ¥22 | ¥330 |
| Interest Expense | ¥26 | ¥23 | ¥25 | ¥0 |
| Depreciation & Amortization | ¥38,949 | ¥23,936 | ¥23,695 | ¥15,868 |
| EBITDA | ¥228,614 | ¥178,933 | ¥226,145 | ¥172,156 |
| % Margin | 18.4% | 16.1% | 18.3% | 19.1% |