B&P Co.,Ltd.

7804.T · JPX
Analyze with AI
10/31/2025
7/31/2025
4/30/2025
1/31/2025
Revenue¥1,243¥1,113¥1,235¥903
% Growth11.7%-9.9%36.8%
Cost of Goods Sold¥715¥648¥720¥499
Gross Profit¥528¥465¥515¥404
% Margin42.5%41.8%41.7%44.7%
R&D Expenses¥0¥0¥0¥0
G&A Expenses¥0¥0¥0¥0
SG&A Expenses¥331¥312¥314¥0
Sales & Mktg Exp.¥0¥0¥0¥0
Other Operating Expenses¥0¥0¥0¥254
Operating Expenses¥331¥312¥314¥254
Operating Income¥197¥153¥202¥150
% Margin15.8%13.8%16.3%16.6%
Other Income/Exp. Net-¥5¥2¥1¥5
Pre-Tax Income¥191¥155¥202¥155
Tax Expense¥49¥48¥66¥50
Net Income¥141¥107¥136¥106
% Margin11.3%9.6%11%11.7%
EPS61.0846.6359.1946.01
% Growth31%-21.2%28.6%
EPS Diluted60.9746.0758.6446.01
Weighted Avg Shares Out0222
Weighted Avg Shares Out Dil0222
Supplemental Information
Interest Income¥0¥0¥0¥0
Interest Expense¥0¥0¥0¥0
Depreciation & Amortization¥39¥24¥24¥16
EBITDA¥229¥179¥226¥172
% Margin18.4%16.1%18.3%19.1%