B&P Co.,Ltd.
7804.T · JPX
10/31/2025 | 10/31/2024 | 10/31/2023 | 10/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥4,495,008 | ¥3,536,204 | ¥3,174,318 | ¥2,915,000 |
| % Growth | 27.1% | 11.4% | 8.9% | – |
| Cost of Goods Sold | ¥2,576,744 | ¥1,974,289 | ¥1,834,841 | ¥1,720,407 |
| Gross Profit | ¥1,918,264 | ¥1,561,915 | ¥1,339,477 | ¥1,194,593 |
| % Margin | 42.7% | 44.2% | 42.2% | 41% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,216,608 | ¥1,011,397 | -¥6 | ¥802,758 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥887,264 | ¥15,568 |
| Operating Expenses | ¥1,216,608 | ¥1,011,397 | ¥887,258 | ¥818,326 |
| Operating Income | ¥701,656 | ¥550,518 | ¥452,213 | ¥376,264 |
| % Margin | 15.6% | 15.6% | 14.2% | 12.9% |
| Other Income/Exp. Net | ¥2,209 | -¥167 | ¥725 | -¥22,696 |
| Pre-Tax Income | ¥703,865 | ¥550,351 | ¥452,938 | ¥353,568 |
| Tax Expense | ¥212,540 | ¥158,465 | ¥152,937 | ¥113,178 |
| Net Income | ¥491,324 | ¥391,885 | ¥300,001 | ¥240,390 |
| % Margin | 10.9% | 11.1% | 9.5% | 8.2% |
| EPS | 213.53 | 171.14 | 130.64 | 104.74 |
| % Growth | 24.8% | 31% | 24.7% | – |
| EPS Diluted | 211.76 | 169.32 | 130.03 | 104.74 |
| Weighted Avg Shares Out | 2,301 | 2,289 | 2,296 | 2,295 |
| Weighted Avg Shares Out Dil | 2,320 | 2,310 | 2,307 | 2,295 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥386 | ¥1 | ¥0 | ¥0 |
| Interest Expense | ¥74 | ¥0 | ¥1 | ¥54 |
| Depreciation & Amortization | ¥102,448 | ¥71,554 | ¥58,425 | ¥60,010 |
| EBITDA | ¥806,387 | ¥621,903 | ¥511,366 | ¥413,632 |
| % Margin | 17.9% | 17.6% | 16.1% | 14.2% |