B&P Co.,Ltd.
7804.T · JPX
10/31/2025 | 10/31/2024 | 10/31/2023 | 10/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥4,495 | ¥3,536 | ¥3,174 | ¥2,915 |
| % Growth | 27.1% | 11.4% | 8.9% | – |
| Cost of Goods Sold | ¥2,577 | ¥1,974 | ¥1,835 | ¥1,720 |
| Gross Profit | ¥1,918 | ¥1,562 | ¥1,339 | ¥1,195 |
| % Margin | 42.7% | 44.2% | 42.2% | 41% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,217 | ¥1,011 | -¥0 | ¥803 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥887 | ¥16 |
| Operating Expenses | ¥1,217 | ¥1,011 | ¥887 | ¥818 |
| Operating Income | ¥702 | ¥551 | ¥452 | ¥376 |
| % Margin | 15.6% | 15.6% | 14.2% | 12.9% |
| Other Income/Exp. Net | ¥2 | -¥0 | ¥1 | -¥23 |
| Pre-Tax Income | ¥704 | ¥550 | ¥453 | ¥354 |
| Tax Expense | ¥213 | ¥158 | ¥153 | ¥113 |
| Net Income | ¥491 | ¥392 | ¥300 | ¥240 |
| % Margin | 10.9% | 11.1% | 9.5% | 8.2% |
| EPS | 213.53 | 171.14 | 130.64 | 104.74 |
| % Growth | 24.8% | 31% | 24.7% | – |
| EPS Diluted | 211.76 | 169.32 | 130.03 | 104.74 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥102 | ¥72 | ¥58 | ¥60 |
| EBITDA | ¥806 | ¥622 | ¥511 | ¥414 |
| % Margin | 17.9% | 17.6% | 16.1% | 14.2% |