Japan Tissue Engineering Co., Ltd.
7774.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥572 | ¥426 | ¥749 | ¥545 |
| % Growth | 34.2% | -43.1% | 37.3% | – |
| Cost of Goods Sold | ¥246 | ¥210 | ¥238 | ¥215 |
| Gross Profit | ¥326 | ¥216 | ¥511 | ¥330 |
| % Margin | 57% | 50.8% | 68.2% | 60.5% |
| R&D Expenses | ¥0 | ¥0 | ¥334 | -¥92 |
| G&A Expenses | ¥0 | ¥0 | ¥52 | ¥0 |
| SG&A Expenses | ¥458 | ¥461 | ¥185 | ¥545 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥133 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥157 | ¥2 |
| Operating Expenses | ¥458 | ¥461 | ¥362 | ¥455 |
| Operating Income | -¥132 | -¥245 | ¥149 | -¥125 |
| % Margin | -23% | -57.3% | 20% | -22.9% |
| Other Income/Exp. Net | ¥4 | ¥3 | -¥54 | ¥2 |
| Pre-Tax Income | -¥128 | -¥241 | ¥96 | -¥123 |
| Tax Expense | ¥1 | ¥1 | ¥1 | ¥2 |
| Net Income | -¥129 | -¥242 | ¥95 | -¥125 |
| % Margin | -22.5% | -56.8% | 12.6% | -22.9% |
| EPS | -3.18 | -5.97 | 2.34 | -3.08 |
| % Growth | 46.7% | -355.1% | 176% | – |
| EPS Diluted | -3.18 | -5.97 | 2.34 | -3.08 |
| Weighted Avg Shares Out | 41 | 41 | 41 | 41 |
| Weighted Avg Shares Out Dil | 41 | 41 | 41 | 41 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥2 | ¥2 | ¥1 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥39 | ¥40 | ¥40 | ¥34 |
| EBITDA | -¥89 | -¥202 | ¥191 | -¥90 |
| % Margin | -15.5% | -47.3% | 25.5% | -16.6% |