Japan Tissue Engineering Co., Ltd.
7774.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥2,455,474 | ¥2,514,189 | ¥2,032,448 | ¥2,103,443 |
| % Growth | -2.3% | 23.7% | -3.4% | – |
| Cost of Goods Sold | ¥944,239 | ¥823,555 | ¥895,848 | ¥847,960 |
| Gross Profit | ¥1,511,234 | ¥1,690,634 | ¥1,136,600 | ¥1,255,483 |
| % Margin | 61.5% | 67.2% | 55.9% | 59.7% |
| R&D Expenses | ¥506,730 | ¥407,014 | ¥573,319 | ¥561,857 |
| G&A Expenses | ¥52,000 | ¥62,966 | ¥56,000 | ¥61,000 |
| SG&A Expenses | ¥1,144,929 | ¥1,055,763 | ¥1,221,000 | ¥1,123,000 |
| Sales & Mktg Exp. | ¥1,095,000 | ¥992,797 | ¥1,165,000 | ¥1,062,000 |
| Other Operating Expenses | ¥97,891 | ¥83,351 | ¥70,395 | ¥68,803 |
| Operating Expenses | ¥1,749,550 | ¥1,546,128 | ¥1,864,714 | ¥1,753,660 |
| Operating Income | -¥238,316 | ¥144,506 | -¥728,119 | -¥498,182 |
| % Margin | -9.7% | 5.7% | -35.8% | -23.7% |
| Other Income/Exp. Net | ¥3,829 | ¥2,503 | ¥2,642 | ¥4,133 |
| Pre-Tax Income | -¥234,487 | ¥147,009 | -¥725,477 | -¥494,049 |
| Tax Expense | ¥20,816 | ¥3,840 | ¥3,840 | ¥3,840 |
| Net Income | -¥255,304 | ¥143,169 | -¥729,317 | -¥497,889 |
| % Margin | -10.4% | 5.7% | -35.9% | -23.7% |
| EPS | -6.29 | 3.53 | -17.96 | -12.26 |
| % Growth | -278.2% | 119.7% | -46.5% | – |
| EPS Diluted | -6.29 | 3.53 | -17.96 | -12.26 |
| Weighted Avg Shares Out | 40,610 | 40,610 | 40,610 | 40,610 |
| Weighted Avg Shares Out Dil | 40,610 | 40,610 | 40,610 | 40,610 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2,610 | ¥782 | ¥1,144 | ¥2,401 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥158,474 | ¥134,048 | ¥131,453 | ¥124,973 |
| EBITDA | -¥76,017 | ¥278,560 | -¥597,000 | -¥374,000 |
| % Margin | -3.1% | 11.1% | -29.4% | -17.8% |