Asahi Intecc Co., Ltd.
7747.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥120,025,000 | ¥107,547,000 | ¥90,101,000 | ¥77,748,000 |
| % Growth | 11.6% | 19.4% | 15.9% | – |
| Cost of Goods Sold | ¥41,791,000 | ¥38,494,000 | ¥31,268,000 | ¥26,666,000 |
| Gross Profit | ¥78,234,000 | ¥69,053,000 | ¥58,833,000 | ¥51,082,000 |
| % Margin | 65.2% | 64.2% | 65.3% | 65.7% |
| R&D Expenses | ¥12,248,000 | ¥11,662,000 | ¥9,723,000 | ¥8,869,000 |
| G&A Expenses | ¥2,949,000 | ¥2,748,000 | ¥3,027,000 | ¥2,893,000 |
| SG&A Expenses | ¥35,905,000 | ¥32,312,000 | ¥28,513,000 | ¥25,233,000 |
| Sales & Mktg Exp. | ¥2,949,000 | ¥29,564,000 | ¥3,027,000 | ¥2,893,000 |
| Other Operating Expenses | ¥0 | ¥2,944,000 | ¥2,561,000 | ¥1,737,000 |
| Operating Expenses | ¥48,153,000 | ¥46,918,000 | ¥40,797,000 | ¥35,839,000 |
| Operating Income | ¥30,081,000 | ¥22,136,000 | ¥18,030,000 | ¥15,239,000 |
| % Margin | 25.1% | 20.6% | 20% | 19.6% |
| Other Income/Exp. Net | -¥11,426,000 | -¥347,000 | -¥287,000 | ¥491,000 |
| Pre-Tax Income | ¥18,655,000 | ¥21,789,000 | ¥17,743,000 | ¥15,730,000 |
| Tax Expense | ¥5,863,000 | ¥5,893,000 | ¥4,467,000 | ¥4,737,000 |
| Net Income | ¥12,738,000 | ¥15,808,000 | ¥13,106,000 | ¥10,857,000 |
| % Margin | 10.6% | 14.7% | 14.5% | 14% |
| EPS | 46.92 | 58.2 | 48.25 | 40 |
| % Growth | -19.4% | 20.6% | 20.6% | – |
| EPS Diluted | 46.92 | 58.2 | 48.25 | 39.99 |
| Weighted Avg Shares Out | 271,477 | 271,625 | 271,625 | 271,393 |
| Weighted Avg Shares Out Dil | 271,477 | 271,625 | 271,625 | 271,480 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥115,000 | ¥102,000 | ¥50,000 | ¥24,000 |
| Interest Expense | ¥214,000 | ¥226,000 | ¥308,000 | ¥141,000 |
| Depreciation & Amortization | ¥10,145,000 | ¥9,719,000 | ¥8,711,000 | ¥7,473,000 |
| EBITDA | ¥29,017,000 | ¥31,735,000 | ¥26,730,000 | ¥23,344,000 |
| % Margin | 24.2% | 29.5% | 29.7% | 30% |