Asahi Intecc Co., Ltd.
7747.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥120 | ¥108 | ¥90 | ¥78 |
| % Growth | 11.6% | 19.4% | 15.9% | – |
| Cost of Goods Sold | ¥42 | ¥38 | ¥31 | ¥27 |
| Gross Profit | ¥78 | ¥69 | ¥59 | ¥51 |
| % Margin | 65.2% | 64.2% | 65.3% | 65.7% |
| R&D Expenses | ¥12 | ¥12 | ¥10 | ¥9 |
| G&A Expenses | ¥3 | ¥3 | ¥3 | ¥3 |
| SG&A Expenses | ¥36 | ¥32 | ¥29 | ¥25 |
| Sales & Mktg Exp. | ¥3 | ¥30 | ¥3 | ¥3 |
| Other Operating Expenses | ¥0 | ¥3 | ¥3 | ¥2 |
| Operating Expenses | ¥48 | ¥47 | ¥41 | ¥36 |
| Operating Income | ¥30 | ¥22 | ¥18 | ¥15 |
| % Margin | 25.1% | 20.6% | 20% | 19.6% |
| Other Income/Exp. Net | -¥11 | -¥0 | -¥0 | ¥0 |
| Pre-Tax Income | ¥19 | ¥22 | ¥18 | ¥16 |
| Tax Expense | ¥6 | ¥6 | ¥4 | ¥5 |
| Net Income | ¥13 | ¥16 | ¥13 | ¥11 |
| % Margin | 10.6% | 14.7% | 14.5% | 14% |
| EPS | 46.92 | 58.2 | 48.25 | 40 |
| % Growth | -19.4% | 20.6% | 20.6% | – |
| EPS Diluted | 46.92 | 58.2 | 48.25 | 39.99 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥10 | ¥10 | ¥9 | ¥7 |
| EBITDA | ¥29 | ¥32 | ¥27 | ¥23 |
| % Margin | 24.2% | 29.5% | 29.7% | 30% |