Asahi Intecc Co., Ltd.
7747.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥36,058,000 | ¥28,210,000 | ¥30,324,000 | ¥30,307,000 |
| % Growth | 27.8% | -7% | 0.1% | – |
| Cost of Goods Sold | ¥10,621,000 | ¥9,238,000 | ¥9,610,000 | ¥10,287,000 |
| Gross Profit | ¥25,437,000 | ¥18,972,000 | ¥20,714,000 | ¥20,020,000 |
| % Margin | 70.5% | 67.3% | 68.3% | 66.1% |
| R&D Expenses | ¥2,967,000 | ¥12,248,000 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥694,000 | ¥0 | ¥0 |
| SG&A Expenses | ¥9,434,000 | ¥14,607,000 | ¥12,394,000 | ¥12,251,000 |
| Sales & Mktg Exp. | ¥0 | ¥2,949,000 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥12,248,000 | ¥0 | ¥100,000 |
| Operating Expenses | ¥12,401,000 | ¥14,607,000 | ¥12,394,000 | ¥12,351,000 |
| Operating Income | ¥13,036,000 | ¥4,365,000 | ¥8,320,000 | ¥7,669,000 |
| % Margin | 36.2% | 15.5% | 27.4% | 25.3% |
| Other Income/Exp. Net | -¥155,000 | -¥697,000 | -¥10,278,000 | ¥385,000 |
| Pre-Tax Income | ¥12,881,000 | ¥3,668,000 | -¥1,958,000 | ¥8,054,000 |
| Tax Expense | ¥3,652,000 | -¥309,000 | ¥1,520,000 | ¥2,560,000 |
| Net Income | ¥9,205,000 | ¥3,975,000 | -¥3,499,000 | ¥5,477,000 |
| % Margin | 25.5% | 14.1% | -11.5% | 18.1% |
| EPS | 34.37 | 14.64 | -12.88 | 20.16 |
| % Growth | 134.8% | 213.7% | -163.9% | – |
| EPS Diluted | 34.37 | 14.64 | -12.88 | 20.16 |
| Weighted Avg Shares Out | 267,815 | 271,477 | 271,626 | 271,626 |
| Weighted Avg Shares Out Dil | 267,815 | 271,477 | 271,626 | 271,626 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥39,000 | ¥34,000 | ¥33,000 | ¥23,000 |
| Interest Expense | ¥39,000 | ¥10,000 | ¥23,000 | -¥41,000 |
| Depreciation & Amortization | ¥2,223,000 | ¥2,153,000 | ¥2,677,000 | ¥2,669,000 |
| EBITDA | ¥15,144,000 | ¥5,832,000 | ¥745,000 | ¥10,426,500 |
| % Margin | 42% | 20.7% | 2.5% | 34.4% |