Asahi Intecc Co., Ltd.
7747.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥36,058 | ¥28,210 | ¥30,324 | ¥30,307 |
| % Growth | 27.8% | -7% | 0.1% | – |
| Cost of Goods Sold | ¥10,621 | ¥9,238 | ¥9,610 | ¥10,287 |
| Gross Profit | ¥25,437 | ¥18,972 | ¥20,714 | ¥20,020 |
| % Margin | 70.5% | 67.3% | 68.3% | 66.1% |
| R&D Expenses | ¥2,967 | ¥12,248 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥694 | ¥0 | ¥0 |
| SG&A Expenses | ¥9,434 | ¥14,607 | ¥12,394 | ¥12,251 |
| Sales & Mktg Exp. | ¥0 | ¥2,949 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥12,248 | ¥0 | ¥100 |
| Operating Expenses | ¥12,401 | ¥14,607 | ¥12,394 | ¥12,351 |
| Operating Income | ¥13,036 | ¥4,365 | ¥8,320 | ¥7,669 |
| % Margin | 36.2% | 15.5% | 27.4% | 25.3% |
| Other Income/Exp. Net | -¥155 | -¥697 | -¥10,278 | ¥385 |
| Pre-Tax Income | ¥12,881 | ¥3,668 | -¥1,958 | ¥8,054 |
| Tax Expense | ¥3,652 | -¥309 | ¥1,520 | ¥2,560 |
| Net Income | ¥9,205 | ¥3,975 | -¥3,499 | ¥5,477 |
| % Margin | 25.5% | 14.1% | -11.5% | 18.1% |
| EPS | 34.37 | 14.64 | -12.88 | 20.16 |
| % Growth | 134.8% | 213.7% | -163.9% | – |
| EPS Diluted | 34.37 | 14.64 | -12.88 | 20.16 |
| Weighted Avg Shares Out | 268 | 271 | 272 | 272 |
| Weighted Avg Shares Out Dil | 268 | 271 | 272 | 272 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥39 | ¥34 | ¥33 | ¥23 |
| Interest Expense | ¥39 | ¥10 | ¥23 | -¥41 |
| Depreciation & Amortization | ¥2,223 | ¥2,153 | ¥2,677 | ¥2,669 |
| EBITDA | ¥15,144 | ¥5,832 | ¥745 | ¥10,427 |
| % Margin | 42% | 20.7% | 2.5% | 34.4% |