Mani, Inc.
7730.T · JPX
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥30 | ¥29 | ¥24 | ¥20 |
| % Growth | 5.1% | 16.4% | 19.9% | – |
| Cost of Goods Sold | ¥11 | ¥11 | ¥9 | ¥8 |
| Gross Profit | ¥19 | ¥18 | ¥15 | ¥13 |
| % Margin | 64.5% | 62.8% | 63% | 61.6% |
| R&D Expenses | ¥0 | ¥0 | ¥2 | ¥2 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥11 | ¥7 | ¥6 | ¥5 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥3 | ¥0 | ¥0 |
| Operating Expenses | ¥11 | ¥10 | ¥8 | ¥6 |
| Operating Income | ¥8 | ¥8 | ¥7 | ¥6 |
| % Margin | 27.3% | 29.4% | 29.6% | 30.2% |
| Other Income/Exp. Net | -¥1 | ¥0 | ¥1 | ¥1 |
| Pre-Tax Income | ¥7 | ¥8 | ¥8 | ¥7 |
| Tax Expense | ¥2 | ¥2 | ¥2 | ¥2 |
| Net Income | ¥5 | ¥6 | ¥6 | ¥5 |
| % Margin | 17.2% | 22% | 24.3% | 25.9% |
| EPS | 52.46 | 63.82 | 60.45 | 53.75 |
| % Growth | -17.8% | 5.6% | 12.5% | – |
| EPS Diluted | 52.46 | 63.82 | 60.45 | 53.75 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥2 | ¥2 | ¥2 | ¥2 |
| EBITDA | ¥11 | ¥11 | ¥10 | ¥9 |
| % Margin | 35.6% | 37.5% | 40.6% | 44.9% |