Nakanishi Inc.
7716.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥19,563,043 | ¥20,647,214 | ¥18,542,514 | ¥20,419,140 |
| % Growth | -5.3% | 11.4% | -9.2% | – |
| Cost of Goods Sold | ¥9,487,772 | ¥8,973,127 | ¥7,837,459 | ¥8,925,999 |
| Gross Profit | ¥10,075,271 | ¥11,674,087 | ¥10,705,055 | ¥11,493,141 |
| % Margin | 51.5% | 56.5% | 57.7% | 56.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥3,910,000 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥316,000 |
| SG&A Expenses | ¥7,121,710 | ¥7,448,684 | ¥7,343,236 | ¥4,258,082 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥5,147,000 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥121,999 |
| Operating Expenses | ¥7,121,710 | ¥7,448,684 | ¥7,343,236 | ¥8,290,081 |
| Operating Income | ¥2,953,561 | ¥4,225,403 | ¥3,361,819 | ¥3,203,060 |
| % Margin | 15.1% | 20.5% | 18.1% | 15.7% |
| Other Income/Exp. Net | ¥1,050,846 | ¥195,781 | -¥734,990 | -¥1,546,139 |
| Pre-Tax Income | ¥4,004,407 | ¥4,421,184 | ¥2,626,829 | ¥1,656,921 |
| Tax Expense | ¥1,333,681 | ¥1,351,180 | ¥2,186,467 | ¥1,160,330 |
| Net Income | ¥2,670,725 | ¥3,070,005 | ¥440,361 | ¥497,246 |
| % Margin | 13.7% | 14.9% | 2.4% | 2.4% |
| EPS | 32.11 | 36.61 | 5.23 | 5.88 |
| % Growth | -12.3% | 600% | -11.1% | – |
| EPS Diluted | 31.91 | 36.49 | 5.21 | 5.87 |
| Weighted Avg Shares Out | 83,183 | 83,856 | 84,274 | 84,544 |
| Weighted Avg Shares Out Dil | 83,695 | 84,133 | 84,522 | 84,721 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥319,745 | ¥183,644 | ¥226,435 | ¥419,675 |
| Interest Expense | ¥49,771 | ¥40,044 | ¥35,784 | ¥25,422 |
| Depreciation & Amortization | ¥1,442,407 | ¥1,409,645 | ¥1,393,496 | ¥1,465,750 |
| EBITDA | ¥5,496,584 | ¥5,870,874 | ¥4,056,110 | ¥4,668,809 |
| % Margin | 28.1% | 28.4% | 21.9% | 22.9% |