Nakanishi Inc.
7716.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥19,563 | ¥20,647 | ¥18,543 | ¥20,419 |
| % Growth | -5.3% | 11.4% | -9.2% | – |
| Cost of Goods Sold | ¥9,488 | ¥8,973 | ¥7,837 | ¥8,926 |
| Gross Profit | ¥10,075 | ¥11,674 | ¥10,705 | ¥11,493 |
| % Margin | 51.5% | 56.5% | 57.7% | 56.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥3,910 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥316 |
| SG&A Expenses | ¥7,122 | ¥7,449 | ¥7,343 | ¥4,258 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥5,147 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥122 |
| Operating Expenses | ¥7,122 | ¥7,449 | ¥7,343 | ¥8,290 |
| Operating Income | ¥2,954 | ¥4,225 | ¥3,362 | ¥3,203 |
| % Margin | 15.1% | 20.5% | 18.1% | 15.7% |
| Other Income/Exp. Net | ¥1,051 | ¥196 | -¥735 | -¥1,546 |
| Pre-Tax Income | ¥4,004 | ¥4,421 | ¥2,627 | ¥1,657 |
| Tax Expense | ¥1,334 | ¥1,351 | ¥2,186 | ¥1,160 |
| Net Income | ¥2,671 | ¥3,070 | ¥440 | ¥497 |
| % Margin | 13.7% | 14.9% | 2.4% | 2.4% |
| EPS | 32.11 | 36.61 | 5.23 | 5.88 |
| % Growth | -12.3% | 600% | -11.1% | – |
| EPS Diluted | 31.91 | 36.49 | 5.21 | 5.87 |
| Weighted Avg Shares Out | 83 | 84 | 84 | 85 |
| Weighted Avg Shares Out Dil | 84 | 84 | 85 | 85 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥320 | ¥184 | ¥226 | ¥420 |
| Interest Expense | ¥50 | ¥40 | ¥36 | ¥25 |
| Depreciation & Amortization | ¥1,442 | ¥1,410 | ¥1,393 | ¥1,466 |
| EBITDA | ¥5,497 | ¥5,871 | ¥4,056 | ¥4,669 |
| % Margin | 28.1% | 28.4% | 21.9% | 22.9% |