Copa Corporation Inc.
7689.T · JPX
2/28/2025 | 2/29/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | ¥2,052,289 | ¥2,205,457 | ¥2,572,852 | ¥3,865,594 |
| % Growth | -6.9% | -14.3% | -33.4% | – |
| Cost of Goods Sold | ¥1,162,803 | ¥1,388,424 | ¥1,621,932 | ¥2,578,497 |
| Gross Profit | ¥889,486 | ¥817,033 | ¥950,920 | ¥1,287,097 |
| % Margin | 43.3% | 37% | 37% | 33.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥71,000 | ¥81,000 | ¥82,000 | ¥160,333 |
| SG&A Expenses | ¥1,171,325 | ¥1,156,415 | ¥1,054,000 | ¥1,151,859 |
| Sales & Mktg Exp. | ¥335,000 | ¥320,000 | ¥340,000 | ¥658,666 |
| Other Operating Expenses | ¥0 | ¥31,585 | ¥13,585 | ¥0 |
| Operating Expenses | ¥1,171,325 | ¥1,188,000 | ¥1,067,585 | ¥1,151,859 |
| Operating Income | -¥281,839 | -¥371,249 | -¥116,665 | ¥135,238 |
| % Margin | -13.7% | -16.8% | -4.5% | 3.5% |
| Other Income/Exp. Net | -¥156,030 | -¥909,885 | ¥183 | -¥1,393 |
| Pre-Tax Income | -¥437,869 | -¥1,281,134 | -¥116,482 | ¥133,845 |
| Tax Expense | -¥99 | ¥720 | ¥16,858 | ¥43,980 |
| Net Income | -¥437,770 | -¥1,281,854 | -¥133,340 | ¥89,865 |
| % Margin | -21.3% | -58.1% | -5.2% | 2.3% |
| EPS | -147.75 | -432.63 | -45 | 30.33 |
| % Growth | 65.8% | -861.4% | -248.4% | – |
| EPS Diluted | -147.75 | -432.63 | -45 | 30.33 |
| Weighted Avg Shares Out | 2,963 | 2,963 | 2,963 | 2,963 |
| Weighted Avg Shares Out Dil | 2,963 | 2,963 | 2,963 | 2,963 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥421 | ¥126 | ¥794 | ¥13 |
| Interest Expense | ¥0 | ¥703 | ¥621 | ¥277 |
| Depreciation & Amortization | ¥51,235 | ¥32,709 | ¥14,586 | ¥16,381 |
| EBITDA | -¥386,636 | -¥1,247,723 | -¥101,275 | ¥150,505 |
| % Margin | -18.8% | -56.6% | -3.9% | 3.9% |