Copa Corporation Inc.
7689.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥749,532 | ¥386,736 | ¥407,076 | ¥379,000 |
| % Growth | 93.8% | -5% | 7.4% | – |
| Cost of Goods Sold | ¥451,499 | ¥239,234 | ¥246,999 | ¥196,000 |
| Gross Profit | ¥298,033 | ¥147,502 | ¥160,077 | ¥183,000 |
| % Margin | 39.8% | 38.1% | 39.3% | 48.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥256,155 | ¥241,532 | ¥269,100 | ¥292,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥335,000 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥1,000 |
| Operating Expenses | ¥256,155 | ¥241,532 | ¥269,100 | ¥291,000 |
| Operating Income | ¥41,878 | -¥94,030 | -¥109,023 | -¥108,000 |
| % Margin | 5.6% | -24.3% | -26.8% | -28.5% |
| Other Income/Exp. Net | ¥118 | ¥241 | -¥158,634 | -¥1,000 |
| Pre-Tax Income | ¥41,996 | -¥93,789 | -¥267,657 | -¥109,000 |
| Tax Expense | ¥173 | ¥172 | -¥616 | ¥172 |
| Net Income | ¥41,823 | -¥93,961 | -¥267,041 | -¥109,000 |
| % Margin | 5.6% | -24.3% | -65.6% | -28.8% |
| EPS | 14.12 | -31.71 | -90.13 | -36.79 |
| % Growth | 144.5% | 64.8% | -145% | – |
| EPS Diluted | 14.12 | -31.71 | -90.13 | -36.79 |
| Weighted Avg Shares Out | 2,963 | 2,963 | 2,963 | 2,963 |
| Weighted Avg Shares Out Dil | 2,963 | 2,963 | 2,963 | 2,963 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥448 | ¥0 | ¥350 | -¥164 |
| Interest Expense | ¥197 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥159 | ¥0 | ¥13,114 | ¥8,000 |
| EBITDA | ¥42,351 | -¥93,788 | -¥254,545 | -¥101,000 |
| % Margin | 5.7% | -24.3% | -62.5% | -26.6% |