Sugi Holdings Co.,Ltd.
7649.T · JPX
2/28/2025 | 2/28/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | ¥878 | ¥744 | ¥668 | ¥625 |
| % Growth | 17.9% | 11.5% | 6.7% | – |
| Cost of Goods Sold | ¥603 | ¥516 | ¥465 | ¥434 |
| Gross Profit | ¥275 | ¥229 | ¥203 | ¥191 |
| % Margin | 31.3% | 30.7% | 30.3% | 30.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥232 | ¥192 | ¥171 | ¥159 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥0 | -¥0 |
| Operating Expenses | ¥232 | ¥192 | ¥171 | ¥159 |
| Operating Income | ¥43 | ¥37 | ¥32 | ¥32 |
| % Margin | 4.8% | 4.9% | 4.7% | 5.1% |
| Other Income/Exp. Net | -¥4 | -¥5 | -¥3 | -¥5 |
| Pre-Tax Income | ¥38 | ¥32 | ¥28 | ¥27 |
| Tax Expense | ¥12 | ¥10 | ¥9 | ¥8 |
| Net Income | ¥26 | ¥22 | ¥19 | ¥19 |
| % Margin | 2.9% | 3% | 2.8% | 3.1% |
| EPS | 141.96 | 121.46 | 103.82 | 104.56 |
| % Growth | 16.9% | 17% | -0.7% | – |
| EPS Diluted | 141.96 | 121.46 | 103.82 | 104.56 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥1 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥18 | ¥14 | ¥12 | ¥11 |
| EBITDA | ¥56 | ¥46 | ¥41 | ¥39 |
| % Margin | 6.4% | 6.2% | 6.1% | 6.2% |