Sugi Holdings Co.,Ltd.
7649.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥255 | ¥245 | ¥243 | ¥221 |
| % Growth | 3.8% | 0.8% | 10.2% | – |
| Cost of Goods Sold | ¥175 | ¥170 | ¥164 | ¥151 |
| Gross Profit | ¥80 | ¥76 | ¥80 | ¥70 |
| % Margin | 31.5% | 30.8% | 32.7% | 31.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥67 | ¥65 | ¥66 | ¥61 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥0 | ¥0 | ¥0 | -¥0 |
| Operating Expenses | ¥67 | ¥65 | ¥66 | ¥61 |
| Operating Income | ¥13 | ¥11 | ¥14 | ¥8 |
| % Margin | 5% | 4.5% | 5.7% | 3.8% |
| Other Income/Exp. Net | -¥2 | ¥0 | -¥4 | ¥0 |
| Pre-Tax Income | ¥11 | ¥11 | ¥10 | ¥9 |
| Tax Expense | ¥4 | ¥10 | ¥3 | ¥3 |
| Net Income | ¥7 | ¥21 | ¥7 | ¥6 |
| % Margin | 2.9% | 8.6% | 2.7% | 2.7% |
| EPS | 40.85 | 117.28 | 36.65 | 33.14 |
| % Growth | -65.2% | 220% | 10.6% | – |
| EPS Diluted | 40.85 | 117.28 | 36.65 | 33.14 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥5 | ¥4 | ¥5 | ¥4 |
| EBITDA | ¥18 | ¥15 | ¥18 | ¥12 |
| % Margin | 6.9% | 6.3% | 7.4% | 5.4% |