Sugi Holdings Co.,Ltd.
7649.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥254,714 | ¥245,458 | ¥243,402 | ¥220,810 |
| % Growth | 3.8% | 0.8% | 10.2% | – |
| Cost of Goods Sold | ¥174,570 | ¥169,854 | ¥163,799 | ¥151,101 |
| Gross Profit | ¥80,144 | ¥75,604 | ¥79,603 | ¥69,709 |
| % Margin | 31.5% | 30.8% | 32.7% | 31.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥67,454 | ¥64,597 | ¥65,788 | ¥61,247 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥1 | ¥2 | ¥0 | -¥1 |
| Operating Expenses | ¥67,453 | ¥64,599 | ¥65,788 | ¥61,246 |
| Operating Income | ¥12,691 | ¥11,005 | ¥13,815 | ¥8,463 |
| % Margin | 5% | 4.5% | 5.7% | 3.8% |
| Other Income/Exp. Net | -¥1,570 | ¥204 | -¥4,173 | ¥388 |
| Pre-Tax Income | ¥11,121 | ¥11,209 | ¥9,642 | ¥8,851 |
| Tax Expense | ¥3,730 | ¥10,015 | ¥3,009 | ¥2,853 |
| Net Income | ¥7,392 | ¥21,224 | ¥6,632 | ¥5,998 |
| % Margin | 2.9% | 8.6% | 2.7% | 2.7% |
| EPS | 40.85 | 117.28 | 36.65 | 33.14 |
| % Growth | -65.2% | 220% | 10.6% | – |
| EPS Diluted | 40.85 | 117.28 | 36.65 | 33.14 |
| Weighted Avg Shares Out | 181 | 181 | 181 | 181 |
| Weighted Avg Shares Out Dil | 181 | 181 | 181 | 181 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥211 | ¥172 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥4,916 | ¥4,468 | ¥5,086 | ¥3,530 |
| EBITDA | ¥17,606 | ¥15,475 | ¥17,926 | ¥11,992 |
| % Margin | 6.9% | 6.3% | 7.4% | 5.4% |