Japan Medical Dynamic Marketing, Inc.
7600.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥5,690 | ¥5,920 | ¥6,655 | ¥6,641 |
| % Growth | -3.9% | -11% | 0.2% | – |
| Cost of Goods Sold | ¥2,654 | ¥2,617 | ¥3,044 | ¥2,464 |
| Gross Profit | ¥3,036 | ¥3,303 | ¥3,611 | ¥4,177 |
| % Margin | 53.4% | 55.8% | 54.3% | 62.9% |
| R&D Expenses | ¥253 | ¥218 | ¥234 | ¥257 |
| G&A Expenses | ¥0 | ¥92 | ¥275 | ¥90 |
| SG&A Expenses | ¥2,726 | ¥2,935 | ¥3,007 | ¥2,950 |
| Sales & Mktg Exp. | ¥0 | ¥1,002 | ¥2,666 | ¥1,151 |
| Other Operating Expenses | ¥0 | ¥0 | ¥43 | ¥409 |
| Operating Expenses | ¥2,979 | ¥3,153 | ¥3,284 | ¥3,617 |
| Operating Income | ¥58 | ¥150 | ¥326 | ¥560 |
| % Margin | 1% | 2.5% | 4.9% | 8.4% |
| Other Income/Exp. Net | -¥47 | -¥53 | -¥1,830 | -¥41 |
| Pre-Tax Income | ¥11 | ¥97 | -¥1,504 | ¥519 |
| Tax Expense | ¥5 | ¥28 | -¥136 | ¥123 |
| Net Income | ¥4 | ¥66 | -¥1,341 | ¥383 |
| % Margin | 0.1% | 1.1% | -20.1% | 5.8% |
| EPS | 0.15 | 2.5 | -50.92 | 14.53 |
| % Growth | -94% | 104.9% | -450.4% | – |
| EPS Diluted | 0.15 | 2.5 | -50.92 | 14.53 |
| Weighted Avg Shares Out | 26 | 26 | 26 | 26 |
| Weighted Avg Shares Out Dil | 26 | 26 | 26 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥49 | ¥43 | ¥30 | ¥21 |
| Depreciation & Amortization | ¥395 | ¥398 | ¥412 | ¥399 |
| EBITDA | ¥455 | ¥538 | -¥1,061 | ¥959 |
| % Margin | 8% | 9.1% | -15.9% | 14.4% |