Japan Lifeline Co., Ltd.
7575.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥56,610,000 | ¥51,384,000 | ¥51,750,000 | ¥51,469,000 |
| % Growth | 10.2% | -0.7% | 0.5% | – |
| Cost of Goods Sold | ¥23,189,000 | ¥20,397,000 | ¥21,855,000 | ¥22,634,000 |
| Gross Profit | ¥33,421,000 | ¥30,987,000 | ¥29,895,000 | ¥28,835,000 |
| % Margin | 59% | 60.3% | 57.8% | 56% |
| R&D Expenses | ¥2,851,000 | ¥2,366,000 | ¥2,316,000 | ¥2,159,000 |
| G&A Expenses | ¥1,267,000 | ¥1,127,000 | ¥905,000 | ¥737,000 |
| SG&A Expenses | ¥1,955,000 | ¥1,801,000 | ¥15,902,000 | ¥15,738,000 |
| Sales & Mktg Exp. | ¥688,000 | ¥674,000 | ¥495,000 | ¥355,000 |
| Other Operating Expenses | ¥16,295,000 | ¥15,928,000 | ¥833,000 | ¥957,000 |
| Operating Expenses | ¥21,101,000 | ¥20,095,000 | ¥19,051,000 | ¥18,854,000 |
| Operating Income | ¥12,320,000 | ¥10,892,000 | ¥10,837,000 | ¥9,973,000 |
| % Margin | 21.8% | 21.2% | 20.9% | 19.4% |
| Other Income/Exp. Net | -¥296,000 | -¥317,000 | -¥1,048,000 | ¥68,000 |
| Pre-Tax Income | ¥12,024,000 | ¥10,575,000 | ¥9,789,000 | ¥10,041,000 |
| Tax Expense | ¥2,707,000 | ¥3,060,000 | ¥2,897,000 | ¥2,556,000 |
| Net Income | ¥9,317,000 | ¥7,515,000 | ¥6,891,000 | ¥7,484,000 |
| % Margin | 16.5% | 14.6% | 13.3% | 14.5% |
| EPS | 131.43 | 98.72 | 88.22 | 93.12 |
| % Growth | 33.1% | 11.9% | -5.3% | – |
| EPS Diluted | 131.43 | 98.72 | 88.22 | 93.12 |
| Weighted Avg Shares Out | 70,891 | 76,122 | 78,116 | 80,367 |
| Weighted Avg Shares Out Dil | 70,891 | 76,122 | 78,116 | 80,367 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥196,000 | ¥156,000 | ¥105,000 | ¥63,000 |
| Interest Expense | ¥36,000 | ¥26,000 | ¥34,000 | ¥76,000 |
| Depreciation & Amortization | ¥2,097,000 | ¥1,789,000 | ¥1,884,000 | ¥1,929,000 |
| EBITDA | ¥14,157,000 | ¥12,390,000 | ¥11,709,000 | ¥12,047,000 |
| % Margin | 25% | 24.1% | 22.6% | 23.4% |