Japan Lifeline Co., Ltd.
7575.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥14,669,000 | ¥14,616,000 | ¥13,799,000 | ¥14,826,000 |
| % Growth | 0.4% | 5.9% | -6.9% | – |
| Cost of Goods Sold | ¥5,881,000 | ¥5,846,000 | ¥6,288,000 | ¥5,879,000 |
| Gross Profit | ¥8,788,000 | ¥8,770,000 | ¥7,511,000 | ¥8,947,000 |
| % Margin | 59.9% | 60% | 54.4% | 60.3% |
| R&D Expenses | ¥0 | ¥0 | ¥2,851,000 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥1,667,000 | ¥0 |
| SG&A Expenses | ¥5,443,000 | ¥5,497,000 | ¥1,914,000 | ¥5,320,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥688,000 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥1,281,000 | -¥19,000 |
| Operating Expenses | ¥5,443,000 | ¥5,497,000 | ¥6,046,000 | ¥5,301,000 |
| Operating Income | ¥3,345,000 | ¥3,273,000 | ¥1,465,000 | ¥3,646,000 |
| % Margin | 22.8% | 22.4% | 10.6% | 24.6% |
| Other Income/Exp. Net | ¥40,000 | -¥76,000 | ¥622,000 | ¥111,000 |
| Pre-Tax Income | ¥3,385,000 | ¥3,197,000 | ¥2,087,000 | ¥3,757,000 |
| Tax Expense | ¥913,000 | ¥894,000 | -¥159,000 | ¥1,121,000 |
| Net Income | ¥2,472,000 | ¥2,302,000 | ¥2,246,000 | ¥2,636,000 |
| % Margin | 16.9% | 15.7% | 16.3% | 17.8% |
| EPS | 35.24 | 32.84 | 32.04 | 37.6 |
| % Growth | 7.3% | 2.5% | -14.8% | – |
| EPS Diluted | 35.23 | 32.84 | 32.04 | 37.6 |
| Weighted Avg Shares Out | 70,154 | 70,102 | 70,098 | 70,099 |
| Weighted Avg Shares Out Dil | 70,164 | 70,102 | 70,098 | 70,099 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥45,000 | ¥14,000 | ¥4,000 | ¥155,000 |
| Interest Expense | ¥9,000 | ¥9,000 | ¥9,000 | ¥9,000 |
| Depreciation & Amortization | ¥410,000 | ¥404,000 | ¥781,000 | ¥367,750 |
| EBITDA | ¥3,808,000 | ¥3,610,000 | ¥1,934,000 | ¥3,994,750 |
| % Margin | 26% | 24.7% | 14% | 26.9% |