AS ONE Corporation
7476.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥103,751 | ¥95,536 | ¥91,422 | ¥86,954 |
| % Growth | 8.6% | 4.5% | 5.1% | – |
| Cost of Goods Sold | ¥72,436 | ¥66,287 | ¥62,971 | ¥61,410 |
| Gross Profit | ¥31,315 | ¥29,250 | ¥28,450 | ¥25,544 |
| % Margin | 30.2% | 30.6% | 31.1% | 29.4% |
| R&D Expenses | ¥0 | ¥17 | ¥25 | ¥17 |
| G&A Expenses | ¥14,543 | ¥14,056 | ¥12,389 | ¥11,607 |
| SG&A Expenses | ¥19,721 | ¥18,797 | ¥17,053 | ¥16,202 |
| Sales & Mktg Exp. | ¥5,178 | ¥4,757 | ¥4,664 | ¥4,595 |
| Other Operating Expenses | ¥0 | ¥0 | -¥24 | -¥16 |
| Operating Expenses | ¥19,721 | ¥18,814 | ¥17,054 | ¥16,203 |
| Operating Income | ¥11,594 | ¥10,436 | ¥11,396 | ¥9,342 |
| % Margin | 11.2% | 10.9% | 12.5% | 10.7% |
| Other Income/Exp. Net | ¥233 | ¥390 | ¥272 | ¥1,113 |
| Pre-Tax Income | ¥11,827 | ¥10,825 | ¥11,668 | ¥10,455 |
| Tax Expense | ¥3,597 | ¥3,325 | ¥3,556 | ¥3,252 |
| Net Income | ¥8,229 | ¥7,500 | ¥8,113 | ¥7,203 |
| % Margin | 7.9% | 7.9% | 8.9% | 8.3% |
| EPS | 114.88 | 103.65 | 109.45 | 96.34 |
| % Growth | 10.8% | -5.3% | 13.6% | – |
| EPS Diluted | 114.71 | 103.5 | 109.3 | 96.21 |
| Weighted Avg Shares Out | 72 | 72 | 74 | 37 |
| Weighted Avg Shares Out Dil | 72 | 72 | 74 | 37 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥124 | ¥122 | ¥95 | ¥76 |
| Interest Expense | ¥8 | ¥5 | ¥3 | ¥3 |
| Depreciation & Amortization | ¥1,801 | ¥1,825 | ¥1,646 | ¥1,724 |
| EBITDA | ¥13,638 | ¥12,653 | ¥13,317 | ¥12,181 |
| % Margin | 13.1% | 13.2% | 14.6% | 14% |