MediPal Holdings Corporation
7459.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥952,403 | ¥945,159 | ¥864,156 | ¥982,500 |
| % Growth | 0.8% | 9.4% | -12% | – |
| Cost of Goods Sold | ¥890,171 | ¥880,481 | ¥806,025 | ¥914,716 |
| Gross Profit | ¥62,232 | ¥64,678 | ¥58,131 | ¥67,784 |
| % Margin | 6.5% | 6.8% | 6.7% | 6.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥41,075 | ¥42,151 | ¥40,206 |
| SG&A Expenses | ¥51,203 | ¥47,267 | ¥47,893 | ¥46,194 |
| Sales & Mktg Exp. | ¥0 | ¥6,192 | ¥5,747 | ¥5,988 |
| Other Operating Expenses | ¥0 | ¥3,358 | ¥0 | ¥3,380 |
| Operating Expenses | ¥51,203 | ¥50,625 | ¥47,893 | ¥49,574 |
| Operating Income | ¥11,029 | ¥14,053 | ¥10,238 | ¥18,210 |
| % Margin | 1.2% | 1.5% | 1.2% | 1.9% |
| Other Income/Exp. Net | ¥10,114 | ¥4,612 | ¥553 | ¥7,958 |
| Pre-Tax Income | ¥21,143 | ¥18,665 | ¥10,791 | ¥26,168 |
| Tax Expense | ¥6,271 | ¥6,054 | ¥4,488 | ¥8,510 |
| Net Income | ¥12,504 | ¥9,586 | ¥4,042 | ¥14,511 |
| % Margin | 1.3% | 1% | 0.5% | 1.5% |
| EPS | 60.63 | 46.17 | 19.43 | 69.78 |
| % Growth | 31.3% | 137.6% | -72.2% | – |
| EPS Diluted | 60.63 | 46.17 | 19.43 | 69.78 |
| Weighted Avg Shares Out | 206 | 208 | 208 | 208 |
| Weighted Avg Shares Out Dil | 206 | 208 | 208 | 208 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥88 | ¥0 | ¥35 | ¥3 |
| Interest Expense | ¥3 | ¥3 | ¥2 | ¥2 |
| Depreciation & Amortization | ¥4,620 | ¥3,353 | ¥4,646 | ¥4,625 |
| EBITDA | ¥25,769 | ¥17,411 | ¥15,442 | ¥30,797 |
| % Margin | 2.7% | 1.8% | 1.8% | 3.1% |