Enjin Co., Ltd.
7370.T · JPX
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥2,919,699 | ¥3,267,043 | ¥3,481,014 | ¥3,065,500 |
| % Growth | -10.6% | -6.1% | 13.6% | – |
| Cost of Goods Sold | ¥582,964 | ¥613,566 | ¥590,192 | ¥547,978 |
| Gross Profit | ¥2,336,735 | ¥2,653,477 | ¥2,890,822 | ¥2,517,522 |
| % Margin | 80% | 81.2% | 83% | 82.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥64,000 | ¥0 | ¥0 |
| SG&A Expenses | ¥0 | ¥1,541,705 | ¥1,545,042 | ¥1,286,948 |
| Sales & Mktg Exp. | ¥0 | ¥1,479,000 | ¥0 | ¥0 |
| Other Operating Expenses | ¥1,495,701 | ¥66,353 | ¥42,615 | ¥27,741 |
| Operating Expenses | ¥1,495,701 | ¥1,608,058 | ¥1,587,657 | ¥1,314,689 |
| Operating Income | ¥841,034 | ¥1,047,593 | ¥1,303,163 | ¥1,202,832 |
| % Margin | 28.8% | 32.1% | 37.4% | 39.2% |
| Other Income/Exp. Net | -¥22,471 | ¥32,951 | ¥10,912 | ¥34,001 |
| Pre-Tax Income | ¥818,563 | ¥1,078,370 | ¥1,314,075 | ¥1,236,833 |
| Tax Expense | ¥279,351 | ¥329,359 | ¥434,674 | ¥408,187 |
| Net Income | ¥539,211 | ¥749,011 | ¥879,400 | ¥828,645 |
| % Margin | 18.5% | 22.9% | 25.3% | 27% |
| EPS | 76.56 | 105.08 | 119.45 | 112.72 |
| % Growth | -27.1% | -12% | 6% | – |
| EPS Diluted | 76.56 | 104.43 | 118.54 | 111.59 |
| Weighted Avg Shares Out | 7,043 | 7,172 | 7,362 | 7,351 |
| Weighted Avg Shares Out Dil | 7,043 | 7,172 | 7,419 | 7,426 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥4,818 | ¥1,009 | ¥38 | ¥27 |
| Interest Expense | ¥0 | ¥326 | ¥60 | ¥8,765 |
| Depreciation & Amortization | ¥82,929 | ¥64,179 | ¥42,615 | ¥27,141 |
| EBITDA | ¥901,492 | ¥1,142,877 | ¥1,345,779 | ¥1,263,975 |
| % Margin | 30.9% | 35% | 38.7% | 41.2% |