Enjin Co., Ltd.
7370.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥508,009 | ¥932,497 | ¥583,591 | ¥746,829 |
| % Growth | -45.5% | 59.8% | -21.9% | – |
| Cost of Goods Sold | ¥96,794 | ¥227,643 | ¥129,356 | ¥125,175 |
| Gross Profit | ¥411,215 | ¥704,854 | ¥454,235 | ¥621,654 |
| % Margin | 80.9% | 75.6% | 77.8% | 83.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥99,000 | ¥0 | ¥0 |
| SG&A Expenses | ¥378,741 | ¥274,721 | ¥364,904 | ¥372,308 |
| Sales & Mktg Exp. | ¥0 | ¥175,721 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥82,999 | ¥0 | -¥1 |
| Operating Expenses | ¥378,741 | ¥357,720 | ¥364,904 | ¥372,307 |
| Operating Income | ¥32,474 | ¥347,134 | ¥89,331 | ¥249,347 |
| % Margin | 6.4% | 37.2% | 15.3% | 33.4% |
| Other Income/Exp. Net | ¥17,629 | ¥824 | -¥2,621 | -¥26,007 |
| Pre-Tax Income | ¥50,103 | ¥347,958 | ¥86,710 | ¥223,340 |
| Tax Expense | ¥18,613 | ¥108,678 | ¥10,543 | ¥81,321 |
| Net Income | ¥31,490 | ¥239,280 | ¥76,167 | ¥142,019 |
| % Margin | 6.2% | 25.7% | 13.1% | 19% |
| EPS | 4.46 | 33.97 | 10.81 | 20.12 |
| % Growth | -86.9% | 214.2% | -46.3% | – |
| EPS Diluted | 4.46 | 33.89 | 10.81 | 20.05 |
| Weighted Avg Shares Out | 7,060 | 7,060 | 7,043 | 7,058 |
| Weighted Avg Shares Out Dil | 7,060 | 7,067 | 7,043 | 7,084 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥8,128 | ¥1,959 | ¥1,729 | ¥565 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥0 | ¥20,500 | ¥22,419 | ¥22,000 |
| EBITDA | ¥50,104 | ¥368,633 | ¥109,129 | ¥271,346 |
| % Margin | 9.9% | 39.5% | 18.7% | 36.3% |